A

Asiaray Media Group Ltd
HKEX:1993

Watchlist Manager
Asiaray Media Group Ltd
HKEX:1993
Watchlist
Price: 0.74 HKD Market Closed
Market Cap: 358.8m HKD

Intrinsic Value

The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.45 HKD. Compared to the current market price of 0.74 HKD, Asiaray Media Group Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.45 HKD
Undervaluation 70%
Intrinsic Value
Price
A
Base Case Scenario

Valuation History
Asiaray Media Group Ltd

Asiaray Media Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Asiaray Media Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Asiaray Media Group Ltd
HKEX:1993
HK
Media
Market Cap
358.8m HKD
IPO
Jan 15, 2015
HK
Media
Market Cap
358.8m HKD
IPO
Jan 15, 2015
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Asiaray Media Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Asiaray Media Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asiaray Media Group Ltd

Current Assets 982.1m
Cash & Short-Term Investments 262.8m
Receivables 534.2m
Other Current Assets 185.1m
Non-Current Assets 1.6B
Long-Term Investments 162.6m
PP&E 1.2B
Intangibles 10.7m
Other Non-Current Assets 206.1m
Efficiency

Free Cash Flow Analysis
Asiaray Media Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Asiaray Media Group Ltd

Revenue
1.1B CNY
Cost of Revenue
-762.5m CNY
Gross Profit
306.7m CNY
Operating Expenses
82.5m CNY
Operating Income
389.2m CNY
Other Expenses
-452.6m CNY
Net Income
-63.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Asiaray Media Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Asiaray Media Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Asiaray Media Group Ltd

There are no price targets for Asiaray Media Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Asiaray Media Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Asiaray Media Group Ltd stock?

The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.45 HKD.

Is Asiaray Media Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.74 HKD, Asiaray Media Group Ltd is Undervalued by 70%.

Back to Top