Ta Yang Group Holdings Ltd
HKEX:1991
Balance Sheet
Balance Sheet Decomposition
Ta Yang Group Holdings Ltd
Ta Yang Group Holdings Ltd
Balance Sheet
Ta Yang Group Holdings Ltd
| Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
81
|
94
|
42
|
609
|
487
|
458
|
334
|
262
|
78
|
105
|
200
|
104
|
154
|
106
|
193
|
95
|
32
|
60
|
24
|
28
|
12
|
|
| Cash |
43
|
23
|
24
|
0
|
0
|
458
|
334
|
262
|
78
|
105
|
200
|
104
|
154
|
106
|
193
|
95
|
32
|
60
|
24
|
28
|
12
|
|
| Cash Equivalents |
38
|
71
|
18
|
609
|
487
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
25
|
140
|
164
|
91
|
139
|
8
|
35
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
116
|
158
|
177
|
208
|
246
|
195
|
279
|
265
|
271
|
199
|
161
|
151
|
104
|
124
|
215
|
102
|
84
|
134
|
94
|
188
|
190
|
|
| Accounts Receivables |
116
|
158
|
177
|
208
|
245
|
192
|
277
|
249
|
226
|
186
|
148
|
151
|
96
|
113
|
98
|
102
|
84
|
98
|
64
|
56
|
54
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
15
|
44
|
13
|
13
|
0
|
7
|
11
|
118
|
0
|
0
|
36
|
31
|
132
|
137
|
|
| Inventory |
35
|
41
|
82
|
114
|
138
|
109
|
165
|
180
|
166
|
153
|
73
|
62
|
30
|
36
|
46
|
32
|
35
|
64
|
59
|
38
|
31
|
|
| Other Current Assets |
23
|
15
|
22
|
22
|
48
|
15
|
27
|
44
|
41
|
29
|
22
|
0
|
67
|
57
|
41
|
149
|
206
|
350
|
133
|
139
|
153
|
|
| Total Current Assets |
255
|
308
|
322
|
953
|
920
|
778
|
805
|
775
|
696
|
650
|
548
|
456
|
362
|
358
|
496
|
378
|
358
|
608
|
310
|
393
|
385
|
|
| PP&E Net |
85
|
104
|
157
|
246
|
315
|
323
|
322
|
313
|
293
|
265
|
174
|
100
|
69
|
250
|
172
|
154
|
287
|
115
|
237
|
190
|
112
|
|
| PP&E Gross |
85
|
104
|
157
|
246
|
315
|
323
|
322
|
313
|
293
|
265
|
174
|
0
|
0
|
0
|
172
|
154
|
287
|
115
|
237
|
190
|
112
|
|
| Accumulated Depreciation |
63
|
79
|
94
|
115
|
166
|
204
|
239
|
288
|
333
|
396
|
0
|
0
|
0
|
0
|
262
|
267
|
270
|
224
|
224
|
231
|
270
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
18
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
2
|
2
|
23
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
46
|
52
|
55
|
|
| Long-Term Investments |
7
|
8
|
0
|
1
|
3
|
30
|
58
|
119
|
106
|
66
|
62
|
74
|
117
|
104
|
112
|
150
|
142
|
36
|
29
|
24
|
27
|
|
| Other Long-Term Assets |
2
|
2
|
13
|
13
|
62
|
59
|
57
|
60
|
59
|
31
|
27
|
24
|
19
|
242
|
134
|
115
|
0
|
25
|
17
|
16
|
17
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
2
|
2
|
23
|
21
|
|
| Total Assets |
349
N/A
|
421
+21%
|
492
+17%
|
1 214
+147%
|
1 299
+7%
|
1 190
-8%
|
1 248
+5%
|
1 283
+3%
|
1 180
-8%
|
1 012
-14%
|
816
-19%
|
654
-20%
|
568
-13%
|
955
+68%
|
914
-4%
|
804
-12%
|
786
-2%
|
788
+0%
|
642
-19%
|
699
+9%
|
616
-12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
41
|
36
|
47
|
46
|
57
|
32
|
66
|
48
|
52
|
36
|
36
|
98
|
28
|
32
|
33
|
42
|
66
|
63
|
67
|
62
|
382
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
63
|
38
|
59
|
43
|
43
|
38
|
29
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
46
|
0
|
96
|
50
|
0
|
0
|
0
|
0
|
32
|
20
|
46
|
33
|
33
|
33
|
323
|
276
|
243
|
28
|
205
|
166
|
179
|
|
| Other Current Liabilities |
130
|
121
|
99
|
96
|
94
|
86
|
98
|
93
|
84
|
81
|
63
|
40
|
44
|
65
|
59
|
69
|
130
|
359
|
134
|
270
|
254
|
|
| Total Current Liabilities |
218
|
157
|
242
|
191
|
151
|
118
|
164
|
141
|
168
|
138
|
180
|
170
|
144
|
224
|
453
|
447
|
481
|
493
|
444
|
527
|
520
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
274
|
0
|
3
|
9
|
51
|
56
|
100
|
62
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
1
|
4
|
9
|
9
|
11
|
14
|
15
|
0
|
3
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
1
|
0
|
4
|
3
|
3
|
1
|
1
|
7
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
218
N/A
|
157
-28%
|
242
+54%
|
192
-21%
|
151
-21%
|
119
-21%
|
168
+41%
|
144
-14%
|
172
+19%
|
150
-13%
|
187
+25%
|
179
-4%
|
157
-12%
|
510
+224%
|
472
-7%
|
471
0%
|
511
+9%
|
546
+7%
|
504
-8%
|
625
+24%
|
585
-6%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
2
|
60
|
80
|
80
|
80
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
87
|
87
|
87
|
87
|
131
|
131
|
131
|
131
|
|
| Retained Earnings |
129
|
262
|
190
|
263
|
321
|
237
|
261
|
259
|
135
|
19
|
236
|
398
|
469
|
542
|
546
|
634
|
730
|
782
|
880
|
968
|
1 032
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
660
|
660
|
660
|
633
|
634
|
634
|
634
|
634
|
0
|
641
|
745
|
745
|
745
|
745
|
761
|
761
|
761
|
761
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
7
|
14
|
32
|
15
|
5
|
4
|
0
|
33
|
32
|
39
|
29
|
29
|
4
|
2
|
2
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
19
|
87
|
86
|
96
|
136
|
146
|
166
|
166
|
0
|
127
|
123
|
118
|
106
|
143
|
137
|
123
|
148
|
171
|
|
| Total Equity |
131
N/A
|
264
+102%
|
249
-6%
|
1 022
+310%
|
1 148
+12%
|
1 071
-7%
|
1 080
+1%
|
1 138
+5%
|
1 008
-11%
|
863
-14%
|
629
-27%
|
476
-24%
|
411
-14%
|
444
+8%
|
442
0%
|
334
-25%
|
275
-18%
|
242
-12%
|
137
-43%
|
74
-46%
|
31
-58%
|
|
| Total Liabilities & Equity |
349
N/A
|
421
+21%
|
492
+17%
|
1 214
+147%
|
1 299
+7%
|
1 190
-8%
|
1 248
+5%
|
1 283
+3%
|
1 180
-8%
|
1 012
-14%
|
816
-19%
|
654
-20%
|
568
-13%
|
955
+68%
|
914
-4%
|
804
-12%
|
786
-2%
|
788
+0%
|
642
-19%
|
699
+9%
|
616
-12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
89
|
89
|
89
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
97
|
97
|
97
|
97
|
136
|
136
|
136
|
131
|
|