T

Tian Ge Interactive Holdings Ltd
HKEX:1980

Watchlist Manager
Tian Ge Interactive Holdings Ltd
HKEX:1980
Watchlist
Price: 0.59 HKD
Market Cap: 662.4m HKD

Intrinsic Value

Tian Ge Interactive Holdings Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Tian Ge Interactive Holdings Ltd stock under the Base Case scenario is 0.04 HKD. Compared to the current market price of 0.59 HKD, Tian Ge Interactive Holdings Ltd is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.04 HKD
Overvaluation 94%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tian Ge Interactive Holdings Ltd

Tian Ge Interactive Holdings Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tian Ge Interactive Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tian Ge Interactive Holdings Ltd
HKEX:1980
CN
Media
Market Cap
671.7m HKD
IPO
Jul 9, 2014
CN
Media
Market Cap
671.7m HKD
IPO
Jul 9, 2014
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tian Ge Interactive Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tian Ge Interactive Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tian Ge Interactive Holdings Ltd

Current Assets 1.1B
Cash & Short-Term Investments 977.7m
Receivables 43.9m
Other Current Assets 98.7m
Non-Current Assets 1.5B
Long-Term Investments 1.4B
PP&E 52.5m
Other Non-Current Assets 16m
Efficiency

Free Cash Flow Analysis
Tian Ge Interactive Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tian Ge Interactive Holdings Ltd

Revenue
10.2m CNY
Cost of Revenue
-2.1m CNY
Gross Profit
8.1m CNY
Operating Expenses
-39m CNY
Operating Income
-30.9m CNY
Other Expenses
50.9m CNY
Net Income
20m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tian Ge Interactive Holdings Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

Tian Ge Interactive Holdings Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tian Ge Interactive Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Short-Term Solvency
Low D/E
62/100
Solvency
Score

Tian Ge Interactive Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tian Ge Interactive Holdings Ltd

There are no price targets for Tian Ge Interactive Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tian Ge Interactive Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Tian Ge Interactive Holdings Ltd stock?

The intrinsic value of one Tian Ge Interactive Holdings Ltd stock under the Base Case scenario is 0.04 HKD.

Is Tian Ge Interactive Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.59 HKD, Tian Ge Interactive Holdings Ltd is Overvalued by 94%.

Back to Top