S

Swire Properties Ltd
HKEX:1972

Watchlist Manager
Swire Properties Ltd
HKEX:1972
Watchlist
Price: 15.94 HKD -1.73% Market Closed
Market Cap: 93.1B HKD
Have any thoughts about
Swire Properties Ltd?
Write Note

Relative Value

The Relative Value of one Swire Properties Ltd stock under the Base Case scenario is 21.75 HKD. Compared to the current market price of 15.94 HKD, Swire Properties Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.75 HKD
Undervaluation 27%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
37
Median 3Y
6.6
Median 5Y
7.3
Industry
3.7
Forward
6.3
vs History
0
vs Industry
17
Median 3Y
15.7
Median 5Y
16.6
Industry
16.6
Forward
13.2
vs History
53
vs Industry
27
Median 3Y
21
Median 5Y
21.5
Industry
11.2
vs History
65
vs Industry
43
Median 3Y
7.2
Median 5Y
52
Industry
13.3
vs History
68
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
46
vs Industry
45
Median 3Y
8.2
Median 5Y
8.5
Industry
6.7
Forward
8.2
vs History
42
vs Industry
52
Median 3Y
11.7
Median 5Y
12
Industry
12
vs History
25
vs Industry
48
Median 3Y
14.9
Median 5Y
14.8
Industry
16
Forward
13.8
vs History
38
vs Industry
49
Median 3Y
15
Median 5Y
15
Industry
19.2
Forward
14.3
vs History
25
vs Industry
35
Median 3Y
24.7
Median 5Y
23.8
Industry
18.6
vs History
22
vs Industry
31
Median 3Y
26
Median 5Y
24.8
Industry
20
vs History
44
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Swire Properties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Swire Properties Ltd
HKEX:1972
93.2B HKD 6.4 42.2 15.1 15.1
DE
Vonovia SE
XETRA:VNA
24.8B EUR 51.4 -8.7 -35.7 -32
PH
SM Prime Holdings Inc
XPHS:SMPH
793.5B PHP 6 18.6 13.7 16.8
SG
Capitaland Investment Ltd
SGX:9CI
14.2B SGD 5.1 78.6 23.8 27.9
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.4B EUR 7.8 -38.1 16.4 23.7
SE
Sagax AB
STO:SAGA A
108.3B SEK 22.5 28.3 35.2 35.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
68.7B CNY 4.9 25.5 23 23
IL
Azrieli Group Ltd
TASE:AZRG
34.3B ILS 11.3 16.7 17.6 18.1
SE
Fastighets AB Balder
STO:BALD B
94.5B SEK 7.5 -19.4 35 35.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
66.2B HKD 3.9 17.9 11.5 11.5

See Also

Discover More
Back to Top