
IMAX China Holding Inc
HKEX:1970

Intrinsic Value
The intrinsic value of one
IMAX China Holding Inc
stock under the Base Case scenario is
11.12
HKD.
Compared to the current market price of 6 HKD,
IMAX China Holding Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IMAX China Holding Inc
Fundamental Analysis


Revenue & Expenses Breakdown
IMAX China Holding Inc
Balance Sheet Decomposition
IMAX China Holding Inc
Current Assets | 198.7m |
Cash & Short-Term Investments | 80m |
Receivables | 109.1m |
Other Current Assets | 9.6m |
Non-Current Assets | 134.9m |
PP&E | 71.6m |
Other Non-Current Assets | 63.3m |
Free Cash Flow Analysis
IMAX China Holding Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
IMAX China Holding Inc
Revenue
|
81m
USD
|
Cost of Revenue
|
-37m
USD
|
Gross Profit
|
44m
USD
|
Operating Expenses
|
-16.1m
USD
|
Operating Income
|
28m
USD
|
Other Expenses
|
-5.7m
USD
|
Net Income
|
22.2m
USD
|
Profitability Score
Profitability Due Diligence
IMAX China Holding Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
IMAX China Holding Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
IMAX China Holding Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
IMAX China Holding Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
IMAX China Holding Inc
Dividends
Current shareholder yield for IMAX China Holding Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMAX China Holding Inc
stock under the Base Case scenario is
11.12
HKD.
Compared to the current market price of 6 HKD,
IMAX China Holding Inc
is
Undervalued by 46%.