
IMAX China Holding Inc
HKEX:1970

Balance Sheet
Balance Sheet Decomposition
IMAX China Holding Inc
Current Assets | 198.7m |
Cash & Short-Term Investments | 80m |
Receivables | 109.1m |
Other Current Assets | 9.6m |
Non-Current Assets | 134.9m |
PP&E | 71.6m |
Other Non-Current Assets | 63.3m |
Balance Sheet
IMAX China Holding Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
91
|
106
|
117
|
120
|
89
|
88
|
98
|
75
|
63
|
80
|
|
Cash |
91
|
106
|
117
|
120
|
89
|
88
|
98
|
75
|
63
|
80
|
|
Total Receivables |
39
|
44
|
62
|
50
|
55
|
59
|
70
|
89
|
109
|
109
|
|
Accounts Receivables |
21
|
23
|
35
|
27
|
32
|
27
|
35
|
39
|
44
|
34
|
|
Other Receivables |
19
|
21
|
28
|
23
|
23
|
32
|
35
|
49
|
65
|
75
|
|
Inventory |
6
|
6
|
6
|
4
|
5
|
6
|
6
|
5
|
6
|
5
|
|
Other Current Assets |
3
|
3
|
5
|
6
|
4
|
4
|
5
|
6
|
5
|
5
|
|
Total Current Assets |
139
|
158
|
190
|
179
|
153
|
158
|
179
|
174
|
184
|
199
|
|
PP&E Net |
52
|
70
|
89
|
98
|
105
|
105
|
100
|
87
|
77
|
72
|
|
PP&E Gross |
52
|
70
|
89
|
98
|
105
|
105
|
100
|
87
|
77
|
72
|
|
Accumulated Depreciation |
15
|
19
|
29
|
37
|
47
|
63
|
78
|
81
|
92
|
77
|
|
Note Receivable |
25
|
30
|
39
|
45
|
51
|
52
|
63
|
55
|
52
|
59
|
|
Long-Term Investments |
0
|
0
|
0
|
3
|
15
|
13
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
6
|
7
|
8
|
3
|
3
|
7
|
7
|
10
|
5
|
4
|
|
Total Assets |
222
N/A
|
265
+19%
|
325
+23%
|
329
+1%
|
328
0%
|
335
+2%
|
350
+4%
|
326
-7%
|
318
-2%
|
334
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
28
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
4
|
11
|
10
|
7
|
7
|
7
|
7
|
6
|
8
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
4
|
13
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Current Liabilities |
19
|
15
|
44
|
43
|
34
|
42
|
47
|
42
|
27
|
26
|
|
Total Current Liabilities |
35
|
55
|
57
|
52
|
43
|
59
|
59
|
63
|
36
|
34
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
19
|
18
|
15
|
13
|
13
|
|
Other Liabilities |
29
|
21
|
24
|
24
|
25
|
24
|
19
|
15
|
14
|
12
|
|
Total Liabilities |
64
N/A
|
76
+18%
|
81
+6%
|
76
-6%
|
69
-8%
|
103
+49%
|
96
-7%
|
93
-3%
|
64
-32%
|
59
-7%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
210
|
173
|
129
|
83
|
40
|
65
|
24
|
14
|
14
|
35
|
|
Additional Paid In Capital |
370
|
372
|
375
|
353
|
317
|
303
|
277
|
266
|
262
|
260
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
5
|
8
|
4
|
4
|
4
|
4
|
|
Treasury Stock |
0
|
0
|
0
|
4
|
0
|
0
|
1
|
1
|
0
|
3
|
|
Other Equity |
2
|
10
|
2
|
10
|
13
|
1
|
5
|
15
|
17
|
19
|
|
Total Equity |
158
N/A
|
189
+20%
|
245
+29%
|
254
+4%
|
259
+2%
|
232
-11%
|
254
+10%
|
233
-8%
|
254
+9%
|
274
+8%
|
|
Total Liabilities & Equity |
222
N/A
|
265
+19%
|
325
+23%
|
329
+1%
|
328
0%
|
335
+2%
|
350
+4%
|
326
-7%
|
318
-2%
|
334
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
355
|
357
|
358
|
356
|
349
|
348
|
341
|
339
|
339
|
340
|