
Sands China Ltd
HKEX:1928

Intrinsic Value
The intrinsic value of one
Sands China Ltd
stock under the Base Case scenario is
23.84
HKD.
Compared to the current market price of 16.72 HKD,
Sands China Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sands China Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sands China Ltd
Balance Sheet Decomposition
Sands China Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.4B |
Receivables | 296m |
Other Current Assets | 26m |
Non-Current Assets | 8.6B |
Long-Term Investments | 566m |
PP&E | 7.3B |
Intangibles | 476m |
Other Non-Current Assets | 194m |
Free Cash Flow Analysis
Sands China Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sands China Ltd
Revenue
|
7.1B
USD
|
Cost of Revenue
|
-4B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-353m
USD
|
Net Income
|
1B
USD
|
Profitability Score
Profitability Due Diligence
Sands China Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Sands China Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sands China Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Sands China Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sands China Ltd
According to Wall Street analysts, the average 1-year price target for
Sands China Ltd
is 24.5 HKD
with a low forecast of 19.19 HKD and a high forecast of 30.77 HKD.
Dividends
Current shareholder yield for Sands China Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sands China Ltd
stock under the Base Case scenario is
23.84
HKD.
Compared to the current market price of 16.72 HKD,
Sands China Ltd
is
Undervalued by 30%.