Sands China Ltd
HKEX:1928

Watchlist Manager
Sands China Ltd Logo
Sands China Ltd
HKEX:1928
Watchlist
Price: 16.34 HKD -1.33% Market Closed
Market Cap: 132.2B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Sands China Ltd stock under the Base Case scenario is 28.69 HKD. Compared to the current market price of 16.34 HKD, Sands China Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.69 HKD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
93
vs Industry
27
Median 3Y
6
Median 5Y
6.6
Industry
1.4
Forward
2.1
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
31
vs Industry
36
Median 3Y
-16.9
Median 5Y
-15.3
Industry
18.9
Forward
13.3
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
55
vs Industry
44
Median 3Y
8.5
Median 5Y
8.5
Industry
9.4
More Details
52.4
P/FCFE
P/FCFE
Price to FCFE
52.4
vs History
19
vs Industry
12
Median 3Y
41.2
Median 5Y
27.4
Industry
17.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-47.2
Median 5Y
8.5
Industry
2.1
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
93
vs Industry
24
Median 3Y
8.3
Median 5Y
8.7
Industry
1.9
Forward
3
More Details
7.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.8
vs History
74
vs Industry
21
Median 3Y
11.7
Median 5Y
11.7
Industry
3.7
More Details
17.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.1
vs History
28
vs Industry
19
Median 3Y
12.8
Median 5Y
11.6
Industry
10.7
Forward
9.2
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
31
vs Industry
34
Median 3Y
-31.3
Median 5Y
-30.3
Industry
16.3
Forward
14.1
More Details
10.5
EV/OCF
EV/OCF
Enterprise Value to OCF
10.5
vs History
55
vs Industry
40
Median 3Y
11.5
Median 5Y
11.5
Industry
11.6
More Details
12.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.4
vs History
36
vs Industry
40
Median 3Y
12.3
Median 5Y
-24.2
Industry
17.2
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
79
vs Industry
16
Median 3Y
3.6
Median 5Y
3.8
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Sands China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Sands China Ltd
HKEX:1928
132.2B HKD 2.4 16.3 17.1 17.1
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.9B AUD 6.2 31.3 21.7 21.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
137.6B HKD 3.2 15.7 13.2 13.2
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.7 8.9 13.5
P/E Multiple
Earnings Growth PEG
MO
Sands China Ltd
HKEX:1928
Average P/E: 19.9
16.3
21%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
31.3
17%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.7
15%
1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.7
12%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBITDA: 17
17.1
31%
0.6
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
17%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
24%
0.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBIT: 27.5
17.1
15%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
52.3
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.2
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
11%
2
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
12%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
17.1
18%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
88.9
71%
1.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5
5%
2.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.