Sands China Ltd
HKEX:1928

Watchlist Manager
Sands China Ltd Logo
Sands China Ltd
HKEX:1928
Watchlist
Price: 21.5 HKD 0.23%
Market Cap: 174B HKD
Have any thoughts about
Sands China Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Sands China Ltd stock under the Base Case scenario is 27.79 HKD. Compared to the current market price of 21.5 HKD, Sands China Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.79 HKD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
85
vs Industry
28
Median 3Y
6.6
Median 5Y
6.6
Industry
1.4
Forward
3
More Details
21.1
P/E
P/E
Price to Earnings
21.1
vs History
19
vs Industry
27
Median 3Y
-17
Median 5Y
-15.3
Industry
20.2
Forward
22.5
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
46
vs Industry
17
Median 3Y
9
Median 5Y
9.5
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
24.9
Median 5Y
21.1
Industry
18.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-41
Median 5Y
9.9
Industry
2.2
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
82
vs Industry
22
Median 3Y
9
Median 5Y
8.7
Industry
1.9
Forward
4
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
68
vs Industry
22
Median 3Y
23.8
Median 5Y
12.1
Industry
3.8
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
33
vs Industry
18
Median 3Y
-29.9
Median 5Y
9.8
Industry
10.7
Forward
12.6
More Details
19.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.8
vs History
19
vs Industry
28
Median 3Y
-31.9
Median 5Y
-30.3
Industry
16.5
Forward
20.4
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
42
vs Industry
12
Median 3Y
12
Median 5Y
12.1
Industry
11.9
More Details
14.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.1
vs History
26
vs Industry
16
Median 3Y
-27.3
Median 5Y
-24.2
Industry
17.4
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
53
vs Industry
16
Median 3Y
3.6
Median 5Y
3.9
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Sands China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Sands China Ltd
HKEX:1928
173.2B HKD 3.1 21.1 12.8 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
37.2B GBP 2 -32.1 42.9 60.5
US
Las Vegas Sands Corp
NYSE:LVS
37.5B USD 3.3 24.9 11.4 17.3
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.5 33.1 22.9 22.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
148B HKD 3.6 17.8 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
18.7B USD 4.1 -44.8 -82.7 -38.6
SE
Evolution AB (publ)
STO:EVO
171.3B SEK 7.2 13 9.9 11
ZA
Sun International Ltd
JSE:SUI
10.9B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.6B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 11.3 5.4 7.9
US
PENN Entertainment Inc
SWB:PN1
9.6B EUR 1.6 -18.5 38 -1 578.6
P/E Multiple
Earnings Growth P/E to Growth
MO
Sands China Ltd
HKEX:1928
Average P/E: 20.2
21.1
152%
0.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -32.1 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
24.9
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.1
59%
0.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
88%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -44.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
13
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.3
-27%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -18.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBITDA: 20.1
12.8
50%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
42.9
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.4
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
59%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
78%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -82.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
US
P
PENN Entertainment Inc
SWB:PN1
38
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBIT: 22.4
19.8
73%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
60.5
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.3
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
35%
0.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
95%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -38.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
7.9
13%
0.6
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -1 578.6
100%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.