Sands China Ltd
HKEX:1928

Watchlist Manager
Sands China Ltd Logo
Sands China Ltd
HKEX:1928
Watchlist
Price: 21.5 HKD 0.23%
Market Cap: 174B HKD
Have any thoughts about
Sands China Ltd?
Write Note

Income Statement

Earnings Waterfall
Sands China Ltd

Revenue
7.2B USD
Cost of Revenue
-4B USD
Gross Profit
3.2B USD
Operating Expenses
-1.7B USD
Operating Income
1.5B USD
Other Expenses
-422m USD
Net Income
1.1B USD

Income Statement
Sands China Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 142
N/A
4 354
+5%
4 523
+4%
4 641
+3%
4 881
+5%
5 171
+6%
5 441
+5%
5 874
+8%
6 511
+11%
7 074
+9%
7 661
+8%
8 357
+9%
8 908
+7%
9 606
+8%
9 913
+3%
9 908
0%
9 505
-4%
8 559
-10%
7 947
-7%
7 276
-8%
6 820
-6%
6 683
-2%
6 398
-4%
6 462
+1%
6 653
+3%
6 904
+4%
7 257
+5%
7 467
+3%
7 586
+2%
8 153
+7%
8 665
+6%
8 868
+2%
8 808
-1%
5 188
-41%
1 687
-67%
2 459
+46%
2 874
+17%
1 605
-44%
3 585
+123%
6 534
+82%
7 190
+10%
Gross Profit
Cost of Revenue
(2 333)
(2 427)
(2 502)
(2 558)
(2 642)
(2 844)
(3 052)
(3 336)
(3 690)
(3 984)
(4 256)
(4 579)
(5 219)
(5 167)
(5 338)
(5 336)
(5 518)
(4 682)
(4 370)
(4 039)
(4 139)
(4 074)
(3 928)
(3 955)
(4 079)
(3 832)
(4 002)
(4 111)
(4 599)
(4 720)
(5 175)
(5 267)
(5 204)
(3 458)
(1 698)
(1 962)
(2 333)
(1 785)
(2 405)
(3 994)
(3 977)
Gross Profit
1 809
N/A
1 927
+7%
2 021
+5%
2 083
+3%
2 238
+7%
2 326
+4%
2 389
+3%
2 538
+6%
2 821
+11%
3 090
+10%
3 406
+10%
3 778
+11%
3 689
-2%
4 439
+20%
4 575
+3%
4 572
0%
3 988
-13%
3 877
-3%
3 577
-8%
3 237
-10%
2 681
-17%
2 609
-3%
2 470
-5%
2 508
+2%
2 574
+3%
3 072
+19%
3 255
+6%
3 357
+3%
2 987
-11%
3 433
+15%
3 490
+2%
3 601
+3%
3 604
+0%
1 730
-52%
(11)
N/A
497
N/A
541
+9%
(180)
N/A
1 180
N/A
2 540
+115%
3 213
+26%
Operating Income
Operating Expenses
(945)
(1 008)
(947)
(981)
(1 034)
(1 144)
(1 297)
(1 426)
(1 546)
(1 622)
(1 603)
(1 676)
(1 373)
(1 836)
(1 846)
(1 824)
(1 358)
(1 690)
(1 627)
(1 565)
(1 143)
(1 111)
(1 109)
(1 124)
(1 211)
(1 669)
(1 746)
(1 765)
(1 191)
(1 262)
(1 209)
(1 300)
(1 283)
(1 251)
(1 228)
(1 316)
(1 022)
(982)
(1 336)
(1 291)
(1 733)
Selling, General & Administrative
(219)
(224)
(235)
(243)
(259)
(282)
(297)
(314)
(330)
(338)
(346)
(362)
(628)
(386)
(379)
(362)
(596)
(254)
(215)
(176)
(389)
(384)
(368)
(357)
(337)
(120)
(130)
(103)
(233)
(104)
(241)
(253)
(246)
0
0
0
(110)
(90)
0
(141)
0
Depreciation & Amortization
(314)
(298)
(292)
(281)
(273)
(264)
(283)
0
0
(209)
(246)
(374)
(499)
(506)
(510)
(515)
(523)
(532)
(535)
(537)
(535)
(539)
(545)
(558)
(611)
(662)
(718)
(717)
(676)
(599)
(655)
(711)
(706)
(680)
(684)
(704)
(733)
(750)
(754)
(809)
(809)
Other Operating Expenses
(412)
(486)
(420)
(457)
(502)
(598)
(718)
(1 112)
(1 216)
(1 075)
(1 010)
(940)
(246)
(944)
(956)
(947)
(239)
(904)
(878)
(852)
(219)
(188)
(197)
(210)
(263)
(886)
(898)
(945)
(282)
(559)
(313)
(336)
(331)
(571)
(544)
(612)
(179)
(142)
(582)
(341)
(924)
Operating Income
864
N/A
919
+6%
1 075
+17%
1 103
+3%
1 204
+9%
1 182
-2%
1 092
-8%
1 112
+2%
1 275
+15%
1 468
+15%
1 803
+23%
2 102
+17%
2 316
+10%
2 604
+12%
2 730
+5%
2 748
+1%
2 630
-4%
2 187
-17%
1 950
-11%
1 672
-14%
1 538
-8%
1 498
-3%
1 361
-9%
1 384
+2%
1 363
-2%
1 403
+3%
1 509
+8%
1 591
+5%
1 796
+13%
2 171
+21%
2 281
+5%
2 301
+1%
2 321
+1%
479
-79%
(1 239)
N/A
(819)
+34%
(481)
+41%
(1 162)
-142%
(156)
+87%
1 249
N/A
1 480
+18%
Pre-Tax Income
Interest Income Expense
(132)
(96)
(138)
(120)
(22)
(8)
48
49
(36)
(56)
(65)
(73)
(76)
(70)
(63)
(56)
(46)
(45)
(43)
(46)
(37)
(43)
(47)
(52)
(73)
(104)
(123)
(142)
(149)
(167)
(190)
(201)
(179)
(209)
(268)
(349)
(395)
(413)
(497)
(487)
(415)
Non-Reccuring Items
(61)
0
(33)
0
(25)
0
(26)
0
(2)
0
0
0
(19)
(18)
(18)
(18)
(21)
15
15
15
(20)
0
0
(37)
(13)
0
0
1
(12)
(93)
(212)
(122)
(81)
0
0
0
(156)
(4)
0
(12)
1
Total Other Income
0
0
57
57
(22)
(21)
(79)
(79)
0
0
0
0
(4)
0
0
0
(6)
0
0
0
(10)
(10)
(10)
(10)
(9)
0
0
0
(10)
0
(11)
(25)
(28)
(14)
0
0
(13)
(9)
0
(9)
0
Pre-Tax Income
670
N/A
823
+23%
960
+17%
1 040
+8%
1 135
+9%
1 152
+1%
1 035
-10%
1 082
+5%
1 238
+14%
1 412
+14%
1 738
+23%
2 029
+17%
2 217
+9%
2 516
+13%
2 649
+5%
2 674
+1%
2 556
-4%
2 158
-16%
1 922
-11%
1 641
-15%
1 471
-10%
1 445
-2%
1 304
-10%
1 285
-1%
1 268
-1%
1 299
+2%
1 386
+7%
1 450
+5%
1 625
+12%
1 911
+18%
1 868
-2%
1 953
+5%
2 033
+4%
256
-87%
(1 507)
N/A
(1 168)
+22%
(1 045)
+11%
(1 588)
-52%
(653)
+59%
741
N/A
1 066
+44%
Net Income
Tax Provision
(4)
(4)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(8)
(2)
5
(13)
(11)
(32)
(44)
(44)
(44)
(38)
(34)
(21)
(22)
(7)
7
10
0
(6)
(16)
(20)
(3)
6
6
(49)
(8)
Income from Continuing Operations
666
818
955
1 037
1 133
1 150
1 033
1 080
1 236
1 410
1 736
2 027
2 215
2 513
2 645
2 669
2 548
2 156
1 927
1 628
1 459
1 413
1 261
1 241
1 224
1 260
1 351
1 429
1 603
1 904
1 875
1 963
2 033
250
(1 523)
(1 188)
(1 048)
(1 582)
(647)
692
1 058
Net Income (Common)
666
N/A
818
+23%
955
+17%
1 037
+9%
1 133
+9%
1 150
+1%
1 033
-10%
1 080
+5%
1 236
+14%
1 410
+14%
1 736
+23%
2 027
+17%
2 215
+9%
2 513
+13%
2 645
+5%
2 669
+1%
2 548
-5%
2 156
-15%
1 927
-11%
1 628
-15%
1 459
-10%
1 413
-3%
1 261
-11%
1 241
-2%
1 224
-1%
1 260
+3%
1 351
+7%
1 429
+6%
1 603
+12%
1 904
+19%
1 875
-2%
1 963
+5%
2 033
+4%
250
-88%
(1 523)
N/A
(1 188)
+22%
(1 048)
+12%
(1 582)
-51%
(647)
+59%
692
N/A
1 058
+53%
EPS (Diluted)
0.08
N/A
0.1
+25%
0.11
+10%
0.12
+9%
0.13
+8%
0.13
N/A
0.12
-8%
0.13
+8%
0.15
+15%
0.18
+20%
0.22
+22%
0.26
+18%
0.27
+4%
0.31
+15%
0.33
+6%
0.33
N/A
0.32
-3%
0.27
-16%
0.24
-11%
0.2
-17%
0.18
-10%
0.18
N/A
0.16
-11%
0.16
N/A
0.15
-6%
0.15
N/A
0.16
+7%
0.17
+6%
0.2
+18%
0.24
+20%
0.23
-4%
0.24
+4%
0.25
+4%
0.03
-88%
-0.19
N/A
-0.15
+21%
-0.13
+13%
-0.2
-54%
-0.08
+60%
0.09
N/A
0.13
+44%

See Also

Discover More