Maoyan Entertainment
HKEX:1896

Watchlist Manager
Maoyan Entertainment Logo
Maoyan Entertainment
HKEX:1896
Watchlist
Price: 7.95 HKD -1.36%
Market Cap: 9.2B HKD
Have any thoughts about
Maoyan Entertainment?
Write Note

Relative Value

The Relative Value of one Maoyan Entertainment stock under the Base Case scenario is 9.79 HKD. Compared to the current market price of 7.95 HKD, Maoyan Entertainment is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.79 HKD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
14
Median 3Y
2.4
Median 5Y
2.9
Industry
0.6
Forward
1.9
vs History
63
vs Industry
47
Median 3Y
26.3
Median 5Y
23.1
Industry
16.7
Forward
12.2
vs History
23
vs Industry
43
Median 3Y
14.7
Median 5Y
8
Industry
7.8
vs History
25
vs Industry
44
Median 3Y
6.9
Median 5Y
6.9
Industry
15.2
vs History
73
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
88
vs Industry
25
Median 3Y
1.7
Median 5Y
2.1
Industry
0.7
Forward
1.2
vs History
87
vs Industry
38
Median 3Y
3.2
Median 5Y
4
Industry
2.2
vs History
71
vs Industry
53
Median 3Y
9.6
Median 5Y
11
Industry
8.5
Forward
5.9
vs History
77
vs Industry
56
Median 3Y
10.2
Median 5Y
11.9
Industry
12.8
Forward
5.9
vs History
30
vs Industry
60
Median 3Y
11.1
Median 5Y
6.5
Industry
8.9
vs History
30
vs Industry
55
Median 3Y
11.5
Median 5Y
6.6
Industry
12.2
vs History
77
vs Industry
59
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maoyan Entertainment Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Maoyan Entertainment
HKEX:1896
9.3B HKD 1.8 10.9 5.4 5.4
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.5 18.4 33.9
ZA
Naspers Ltd
JSE:NPN
831B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.1B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
907.8B HKD 2.7 37.1 32.1 32.1
AR
Mercadolibre Inc
NASDAQ:MELI
101.2B USD 5.3 70.4 37.5 48.8
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.6 37.6 48.9
NL
Prosus NV
AEX:PRX
92.8B EUR 17.7 14.7 -560 -560
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.8 224.2 -281.2
CN
JD.Com Inc
HKEX:9618
390.8B HKD 0.3 10.4 6.2 6.2
EV/EBIT Multiple
EBIT Growth
CN
Maoyan Entertainment
HKEX:1896
Average EV/EBIT: 24.1
5.4
19%
US
Amazon.com Inc
NASDAQ:AMZN
33.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
236%
CN
Meituan
HKEX:3690
32.1
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.8
178%
UY
MercadoLibre Inc
BMV:MELIN
48.9
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -560 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.2 N/A
CN
JD.Com Inc
HKEX:9618
6.2
84%

See Also

Discover More
Back to Top