Maoyan Entertainment
HKEX:1896

Watchlist Manager
Maoyan Entertainment Logo
Maoyan Entertainment
HKEX:1896
Watchlist
Price: 8.53 HKD -2.85% Market Closed
Market Cap: 9.9B HKD
Have any thoughts about
Maoyan Entertainment?
Write Note

Income Statement

Earnings Waterfall
Maoyan Entertainment

Revenue
4.7B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.4B CNY
Operating Income
1B CNY
Other Expenses
-218.6m CNY
Net Income
788.6m CNY

Income Statement
Maoyan Entertainment

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 755
N/A
5 740
+53%
4 268
-26%
2 486
-42%
1 366
-45%
2 962
+117%
3 323
+12%
2 715
-18%
2 319
-15%
3 325
+43%
4 757
+43%
4 731
-1%
Gross Profit
Cost of Revenue
(1 399)
(2 197)
(1 610)
(1 036)
(828)
(1 359)
(1 481)
(1 296)
(1 300)
(1 826)
(2 373)
(2 292)
Gross Profit
2 356
N/A
3 543
+50%
2 657
-25%
1 450
-45%
537
-63%
1 603
+198%
1 842
+15%
1 419
-23%
1 020
-28%
1 499
+47%
2 385
+59%
2 440
+2%
Operating Income
Operating Expenses
(2 456)
(3 241)
(1 946)
(1 411)
(1 124)
(934)
(1 308)
(1 053)
(858)
(950)
(1 288)
(1 433)
Selling, General & Administrative
(2 453)
(3 248)
(1 987)
(1 575)
(1 246)
(964)
(1 332)
(1 106)
(890)
(990)
(1 328)
(1 478)
Depreciation & Amortization
(11)
0
(9)
0
(12)
0
(8)
0
(7)
0
(7)
0
Other Operating Expenses
8
7
50
164
133
29
32
53
39
41
46
45
Operating Income
(99)
N/A
302
N/A
712
+136%
39
-95%
(587)
N/A
669
N/A
534
-20%
366
-31%
162
-56%
549
+239%
1 096
+100%
1 007
-8%
Pre-Tax Income
Interest Income Expense
10
(9)
3
(4)
(43)
(33)
3
6
19
32
84
84
Non-Reccuring Items
(59)
(76)
(53)
(171)
1
(325)
(2)
(153)
0
(51)
(26)
(27)
Pre-Tax Income
(148)
N/A
217
N/A
662
+205%
(136)
N/A
(629)
-361%
311
N/A
535
+72%
219
-59%
181
-17%
530
+192%
1 154
+118%
1 065
-8%
Net Income
Tax Provision
10
(98)
(203)
(93)
(18)
(140)
(166)
(86)
(76)
(172)
(246)
(278)
Income from Continuing Operations
(138)
119
459
(229)
(646)
171
369
133
105
358
908
787
Income to Minority Interest
1
6
5
0
0
0
0
0
0
2
3
1
Net Income (Common)
(137)
N/A
125
N/A
463
+271%
(229)
N/A
(646)
-182%
171
N/A
369
+115%
133
-64%
105
-21%
360
+242%
910
+153%
789
-13%
EPS (Diluted)
-0.71
N/A
0.11
N/A
0.41
+273%
-0.2
N/A
-0.57
-185%
0.15
N/A
0.32
+113%
0.12
-63%
0.09
-25%
0.31
+244%
0.79
+155%
0.69
-13%

See Also

Discover More