Budweiser Brewing Company APAC Ltd
HKEX:1876

Watchlist Manager
Budweiser Brewing Company APAC Ltd Logo
Budweiser Brewing Company APAC Ltd
HKEX:1876
Watchlist
Price: 7.31 HKD -1.75% Market Closed
Market Cap: 96.4B HKD
Have any thoughts about
Budweiser Brewing Company APAC Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Budweiser Brewing Company APAC Ltd stock under the Base Case scenario is 14.49 HKD. Compared to the current market price of 7.31 HKD, Budweiser Brewing Company APAC Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.49 HKD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Budweiser Brewing Company APAC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Budweiser Brewing Company APAC Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Budweiser Brewing Company APAC Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Budweiser Brewing Company APAC Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Budweiser Brewing Company APAC Ltd

Provide an overview of the primary business activities
of Budweiser Brewing Company APAC Ltd.

What unique competitive advantages
does Budweiser Brewing Company APAC Ltd hold over its rivals?

What risks and challenges
does Budweiser Brewing Company APAC Ltd face in the near future?

Summarize the latest earnings call
of Budweiser Brewing Company APAC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Budweiser Brewing Company APAC Ltd.

Provide P/S
for Budweiser Brewing Company APAC Ltd.

Provide P/E
for Budweiser Brewing Company APAC Ltd.

Provide P/OCF
for Budweiser Brewing Company APAC Ltd.

Provide P/FCFE
for Budweiser Brewing Company APAC Ltd.

Provide P/B
for Budweiser Brewing Company APAC Ltd.

Provide EV/S
for Budweiser Brewing Company APAC Ltd.

Provide EV/GP
for Budweiser Brewing Company APAC Ltd.

Provide EV/EBITDA
for Budweiser Brewing Company APAC Ltd.

Provide EV/EBIT
for Budweiser Brewing Company APAC Ltd.

Provide EV/OCF
for Budweiser Brewing Company APAC Ltd.

Provide EV/FCFF
for Budweiser Brewing Company APAC Ltd.

Provide EV/IC
for Budweiser Brewing Company APAC Ltd.

Show me price targets
for Budweiser Brewing Company APAC Ltd made by professional analysts.

What are the Revenue projections
for Budweiser Brewing Company APAC Ltd?

How accurate were the past Revenue estimates
for Budweiser Brewing Company APAC Ltd?

What are the Net Income projections
for Budweiser Brewing Company APAC Ltd?

How accurate were the past Net Income estimates
for Budweiser Brewing Company APAC Ltd?

What are the EPS projections
for Budweiser Brewing Company APAC Ltd?

How accurate were the past EPS estimates
for Budweiser Brewing Company APAC Ltd?

What are the EBIT projections
for Budweiser Brewing Company APAC Ltd?

How accurate were the past EBIT estimates
for Budweiser Brewing Company APAC Ltd?

Compare the revenue forecasts
for Budweiser Brewing Company APAC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Budweiser Brewing Company APAC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Budweiser Brewing Company APAC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Budweiser Brewing Company APAC Ltd compared to its peers.

Compare the P/E ratios
of Budweiser Brewing Company APAC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Budweiser Brewing Company APAC Ltd with its peers.

Analyze the financial leverage
of Budweiser Brewing Company APAC Ltd compared to its main competitors.

Show all profitability ratios
for Budweiser Brewing Company APAC Ltd.

Provide ROE
for Budweiser Brewing Company APAC Ltd.

Provide ROA
for Budweiser Brewing Company APAC Ltd.

Provide ROIC
for Budweiser Brewing Company APAC Ltd.

Provide ROCE
for Budweiser Brewing Company APAC Ltd.

Provide Gross Margin
for Budweiser Brewing Company APAC Ltd.

Provide Operating Margin
for Budweiser Brewing Company APAC Ltd.

Provide Net Margin
for Budweiser Brewing Company APAC Ltd.

Provide FCF Margin
for Budweiser Brewing Company APAC Ltd.

Show all solvency ratios
for Budweiser Brewing Company APAC Ltd.

Provide D/E Ratio
for Budweiser Brewing Company APAC Ltd.

Provide D/A Ratio
for Budweiser Brewing Company APAC Ltd.

Provide Interest Coverage Ratio
for Budweiser Brewing Company APAC Ltd.

Provide Altman Z-Score Ratio
for Budweiser Brewing Company APAC Ltd.

Provide Quick Ratio
for Budweiser Brewing Company APAC Ltd.

Provide Current Ratio
for Budweiser Brewing Company APAC Ltd.

Provide Cash Ratio
for Budweiser Brewing Company APAC Ltd.

What is the historical Revenue growth
over the last 5 years for Budweiser Brewing Company APAC Ltd?

What is the historical Net Income growth
over the last 5 years for Budweiser Brewing Company APAC Ltd?

What is the current Free Cash Flow
of Budweiser Brewing Company APAC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Budweiser Brewing Company APAC Ltd.

Business Breakdown

Budweiser Brewing Company APAC Ltd. is a prominent player in the beer industry, primarily known for its expansive portfolio that includes some of the world’s most beloved beer brands, such as Budweiser, Corona, and Stella Artois. Established as a subsidiary of the global beverage behemoth Anheuser-Busch InBev, Budweiser APAC leverages the growth potential of the Asia-Pacific region, where beer consumption continues to rise amid shifting consumer preferences and evolving market dynamics. With a strategic focus on premiumization and innovation, Budweiser APAC has positioned itself to capitalize on the increasing demand for high-quality beers and craft options, while also pursuing sustainabilit...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Budweiser Brewing Company APAC Ltd

Current Assets 3.9B
Cash & Short-Term Investments 2.5B
Receivables 819m
Other Current Assets 555m
Non-Current Assets 11.4B
Long-Term Investments 484m
PP&E 2.8B
Intangibles 7.7B
Other Non-Current Assets 475m
Current Liabilities 4.2B
Accounts Payable 1.9B
Accrued Liabilities 89m
Short-Term Debt 88m
Other Current Liabilities 2.2B
Non-Current Liabilities 754m
Long-Term Debt 79m
Other Non-Current Liabilities 675m
Efficiency

Earnings Waterfall
Budweiser Brewing Company APAC Ltd

Revenue
6.6B USD
Cost of Revenue
-3.3B USD
Gross Profit
3.3B USD
Operating Expenses
-2B USD
Operating Income
1.3B USD
Other Expenses
-477m USD
Net Income
818m USD

Free Cash Flow Analysis
Budweiser Brewing Company APAC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Budweiser APAC's 1st quarter saw strong EBITDA growth and over 200 basis points of margin expansion, driven by premiumization and cost efficiencies. Despite volume declines in China and South Korea by 6.2% and 4.8% respectively, revenue per hectoliter increased by mid-single digits due to better brand mix and premium product launches. Revenue management initiatives in APAC East led to a 5.2% revenue growth, while India outperformed with double-digit growth in both volume and revenue. The company continues to focus on premiumization, geographic expansion, and digital transformation with initiatives like Budweiser 0.0 and Corona Cero.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Budweiser Brewing Company APAC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Net Income
56/100
Profitability
Score

Budweiser Brewing Company APAC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Budweiser Brewing Company APAC Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

Budweiser Brewing Company APAC Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Budweiser Brewing Company APAC Ltd

Wall Street analysts forecast Budweiser Brewing Company APAC Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Budweiser Brewing Company APAC Ltd is 12.04 HKD with a low forecast of 8.08 HKD and a high forecast of 20.79 HKD.

Lowest
Price Target
8.08 HKD
11% Upside
Average
Price Target
12.04 HKD
65% Upside
Highest
Price Target
20.79 HKD
184% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Budweiser Brewing Company APAC Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Budweiser Brewing Company APAC Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Budweiser Brewing Company APAC Ltd Logo
Budweiser Brewing Company APAC Ltd

Country

Hong Kong

Industry

Beverages

Market Cap

96.8B HKD

Dividend Yield

5.65%

Description

Budweiser Brewing Co. APAC Ltd. is an investment holding company, which engages in the brewing and distribution of beer. The firm produces, imports, markets, distributes and sells a portfolio of beer brands owned or licensed by the Company, including Budweiser, Stella Artois, Corona, Hoegaarden, Cass and Harbin. The firm also produces, markets, distributes and sells other non-beer beverages. The firm distributes its products primarily in China, South Korea, India, Vietnam and other Asia Pacific regions.

Contact

Suites 3012-16, Tower Two, Times Square, 1 Matheson Street, Causeway Bay
www.budweiserapac.com

IPO

2019-09-30

Employees

26 489

Officers

Co-Chair of the Board of Directors & CEO
Mr. Jan Eli B. Craps
Chief Financial Officer
Mr. Ignacio Lares
Chief Legal & Corporate Affairs Officer
Mr. Craig Katerberg
Vice President of Marketing
Mr. Qi Che
Vice President of People
Ms. Hongsun Qian
BU President of India & South East Asia
Mr. Kartikeya Sharma
Show More
President of East Asia
Mr. Ben Verhaert
Chief Sales Officer - China
Mr. Zhen Zhou
President of UK & Ireland
Mr. Brian Perkins
Joint Company Secretary
Ms. Wing Tsz Ho CGP, FCIS, FCS, M.B.A., P.E.
Show Less

See Also

Discover More
What is the Intrinsic Value of one Budweiser Brewing Company APAC Ltd stock?

The intrinsic value of one Budweiser Brewing Company APAC Ltd stock under the Base Case scenario is 14.49 HKD.

Is Budweiser Brewing Company APAC Ltd stock undervalued or overvalued?

Compared to the current market price of 7.31 HKD, Budweiser Brewing Company APAC Ltd is Undervalued by 50%.

Back to Top