Budweiser Brewing Company APAC Ltd
HKEX:1876

Watchlist Manager
Budweiser Brewing Company APAC Ltd Logo
Budweiser Brewing Company APAC Ltd
HKEX:1876
Watchlist
Price: 7.31 HKD -0.54%
Market Cap: 96.4B HKD
Have any thoughts about
Budweiser Brewing Company APAC Ltd?
Write Note

Income Statement

Earnings Waterfall
Budweiser Brewing Company APAC Ltd

Revenue
6.4B USD
Cost of Revenue
-3.2B USD
Gross Profit
3.2B USD
Operating Expenses
-2.1B USD
Operating Income
1.2B USD
Other Expenses
-474m USD
Net Income
719m USD

Income Statement
Budweiser Brewing Company APAC Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 357
N/A
8 267
-1%
6 546
-21%
7 502
+15%
5 599
-25%
5 600
+0%
5 588
0%
6 258
+12%
6 490
+4%
6 549
+1%
6 788
+4%
6 794
+0%
6 764
0%
6 742
0%
6 478
-4%
6 548
+1%
6 691
+2%
6 728
+1%
6 856
+2%
6 797
-1%
6 589
-3%
6 397
-3%
Gross Profit
Cost of Revenue
(3 959)
(3 901)
(3 058)
(3 591)
(2 673)
(2 685)
(2 681)
(2 915)
(3 032)
(3 048)
(3 131)
(3 163)
(3 233)
(3 294)
(3 238)
(3 287)
(3 336)
(3 358)
(3 403)
(3 352)
(3 252)
(3 154)
Gross Profit
4 398
N/A
4 366
-1%
3 488
-20%
3 911
+12%
2 926
-25%
2 915
0%
2 907
0%
3 343
+15%
3 458
+3%
3 501
+1%
3 657
+4%
3 631
-1%
3 531
-3%
3 448
-2%
3 240
-6%
3 261
+1%
3 355
+3%
3 370
+0%
3 453
+2%
3 445
0%
3 337
-3%
3 243
-3%
Operating Income
Operating Expenses
(2 599)
(2 527)
(2 127)
(2 431)
(1 952)
(1 978)
(2 016)
(2 078)
(2 109)
(2 145)
(2 264)
(2 152)
(2 108)
(2 046)
(2 043)
(1 976)
(2 035)
(2 062)
(2 123)
(2 086)
(2 042)
(2 050)
Selling, General & Administrative
(2 757)
(2 720)
(2 119)
(2 684)
(2 148)
(2 156)
(1 995)
(2 255)
(2 290)
(2 299)
(2 229)
(2 314)
(2 258)
(2 203)
(1 984)
(2 107)
(2 160)
(2 179)
(2 039)
(2 188)
(2 154)
(2 157)
Depreciation & Amortization
0
0
(140)
0
0
0
(140)
0
0
0
(151)
0
0
0
(136)
0
0
0
(152)
0
0
0
Other Operating Expenses
158
193
132
253
196
178
119
177
181
154
116
162
150
157
77
131
125
117
68
102
112
107
Operating Income
1 799
N/A
1 839
+2%
1 361
-26%
1 480
+9%
974
-34%
937
-4%
891
-5%
1 265
+42%
1 349
+7%
1 356
+1%
1 393
+3%
1 479
+6%
1 423
-4%
1 402
-1%
1 197
-15%
1 285
+7%
1 320
+3%
1 308
-1%
1 330
+2%
1 359
+2%
1 295
-5%
1 193
-8%
Pre-Tax Income
Interest Income Expense
18
13
13
(9)
(29)
(16)
15
9
10
12
31
26
43
42
30
27
21
21
44
47
54
57
Non-Reccuring Items
(84)
(132)
(1)
(101)
(62)
(8)
18
(29)
(40)
(39)
(6)
(39)
(23)
(22)
63
(2)
(1)
2
(41)
(89)
(90)
(114)
Total Other Income
0
0
(6)
0
0
0
(16)
0
0
0
(5)
0
0
0
(7)
0
0
0
(6)
0
0
0
Pre-Tax Income
1 734
N/A
1 721
-1%
1 367
-21%
1 370
+0%
883
-36%
913
+3%
908
-1%
1 245
+37%
1 319
+6%
1 329
+1%
1 413
+6%
1 466
+4%
1 443
-2%
1 422
-1%
1 283
-10%
1 310
+2%
1 340
+2%
1 331
-1%
1 327
0%
1 317
-1%
1 259
-4%
1 136
-10%
Net Income
Tax Provision
(502)
(561)
(459)
(501)
(383)
(344)
(371)
(429)
(460)
(438)
(432)
(417)
(340)
(366)
(334)
(364)
(441)
(435)
(447)
(449)
(416)
(391)
Income from Continuing Operations
1 232
1 160
908
869
500
569
537
816
859
891
981
1 049
1 103
1 056
949
946
899
896
880
868
843
745
Income to Minority Interest
(3)
(8)
(10)
(12)
(19)
(23)
(23)
(28)
(27)
(27)
(31)
(30)
(31)
(32)
(36)
(38)
(36)
(33)
(28)
(26)
(25)
(26)
Net Income (Common)
1 229
N/A
1 152
-6%
898
-22%
857
-5%
481
-44%
546
+14%
514
-6%
788
+53%
832
+6%
864
+4%
950
+10%
1 019
+7%
1 072
+5%
1 024
-4%
913
-11%
908
-1%
863
-5%
863
N/A
852
-1%
842
-1%
818
-3%
719
-12%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.08
-20%
0.07
-13%
0.04
-43%
0.04
N/A
0.04
N/A
0.06
+50%
0.06
N/A
0.07
+17%
0.07
N/A
0.08
+14%
0.08
N/A
0.14
+75%
0.07
-50%
0.06
-14%
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.06
N/A
0.05
-17%

See Also

Discover More