
Mobvista Inc
HKEX:1860

Intrinsic Value
The intrinsic value of one
Mobvista Inc
stock under the Base Case scenario is
6.35
HKD.
Compared to the current market price of 5.84 HKD,
Mobvista Inc
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mobvista Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mobvista Inc
Balance Sheet Decomposition
Mobvista Inc
Current Assets | 398.3m |
Cash & Short-Term Investments | 109.9m |
Receivables | 226.3m |
Other Current Assets | 62.1m |
Non-Current Assets | 325.9m |
Long-Term Investments | 39.8m |
PP&E | 11.8m |
Intangibles | 261.7m |
Other Non-Current Assets | 12.6m |
Free Cash Flow Analysis
Mobvista Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mobvista Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
277.9m
USD
|
Operating Expenses
|
-240.8m
USD
|
Operating Income
|
37.1m
USD
|
Other Expenses
|
-10m
USD
|
Net Income
|
27m
USD
|
Profitability Score
Profitability Due Diligence
Mobvista Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Mobvista Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mobvista Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Mobvista Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mobvista Inc
According to Wall Street analysts, the average 1-year price target for
Mobvista Inc
is 5.87 HKD
with a low forecast of 5.56 HKD and a high forecast of 6.3 HKD.
Dividends
Current shareholder yield for Mobvista Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Mobvista Inc
stock under the Base Case scenario is
6.35
HKD.
Compared to the current market price of 5.84 HKD,
Mobvista Inc
is
Undervalued by 8%.