Mobvista Inc
HKEX:1860

Watchlist Manager
Mobvista Inc Logo
Mobvista Inc
HKEX:1860
Watchlist
Price: 7.02 HKD -8.59% Market Closed
Market Cap: 11.1B HKD

Relative Value

The Relative Value of one Mobvista Inc stock under the Base Case scenario is 7.29 HKD. Compared to the current market price of 7.02 HKD, Mobvista Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.29 HKD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
81
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
Forward
0.9
vs History
22
vs Industry
28
Median 3Y
27.3
Median 5Y
25.9
Industry
18.2
Forward
44.3
vs History
61
vs Industry
52
Median 3Y
8.2
Median 5Y
9.5
Industry
11.2
vs History
52
vs Industry
36
Median 3Y
11
Median 5Y
16.8
Industry
16
vs History
12
vs Industry
42
Median 3Y
3.3
Median 5Y
3.3
Industry
1.7
vs History
65
vs Industry
81
Median 3Y
0.8
Median 5Y
1
Industry
1.5
Forward
0.9
vs History
66
vs Industry
66
Median 3Y
3.7
Median 5Y
5.1
Industry
3.3
vs History
44
vs Industry
52
Median 3Y
37.2
Median 5Y
24.6
Industry
8.7
Forward
12.2
vs History
26
vs Industry
36
Median 3Y
23.2
Median 5Y
14.6
Industry
12.4
Forward
39.2
vs History
61
vs Industry
54
Median 3Y
7.6
Median 5Y
8.9
Industry
10.5
vs History
42
vs Industry
35
Median 3Y
13.1
Median 5Y
2.7
Industry
13.4
vs History
22
vs Industry
46
Median 3Y
2.6
Median 5Y
2.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mobvista Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mobvista Inc
HKEX:1860
11.1B HKD 1.1 52.6 35.7 35.7
FR
Publicis Groupe SA
PAR:PUB
23.1B EUR 1.4 13.9 7.5 10.2
US
Omnicom Group Inc
NYSE:OMC
15.9B USD 1 10.8 6.8 7.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
100.1B CNY 8 19.3 17.7 17.7
UK
Informa PLC
LSE:INF
10.4B GBP 2.9 35.1 11.4 17.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.9B USD 0.9 14.3 6.3 7.4
UK
WPP PLC
LSE:WPP
6.8B GBP 0.5 12.5 5.3 7.3
JP
Dentsu Group Inc
TSE:4324
879.7B JPY 0.6 -4.6 4.2 7.1
HK
Amber International Holding Ltd
NASDAQ:AMBR
5.5B USD 36.2 -31.1 -53.8 -51
JP
CyberAgent Inc
TSE:4751
626.5B JPY 0.8 28.8 9.1 11.3
FR
JCDecaux SE
PAR:DEC
3.5B EUR 1 13.4 4.2 12.4
P/E Multiple
Earnings Growth PEG
CN
Mobvista Inc
HKEX:1860
Average P/E: 22.3
52.6
33%
1.6
FR
Publicis Groupe SA
PAR:PUB
13.9
12%
1.2
US
Omnicom Group Inc
NYSE:OMC
10.8
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.3
10%
1.9
UK
Informa PLC
LSE:INF
35.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
14.3
18%
0.8
UK
WPP PLC
LSE:WPP
12.5
-33%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.6 N/A N/A
HK
Amber International Holding Ltd
NASDAQ:AMBR
Negative Multiple: -31.1 N/A N/A
JP
CyberAgent Inc
TSE:4751
28.8
25%
1.2
FR
JCDecaux SE
PAR:DEC
13.4
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Mobvista Inc
HKEX:1860
Average EV/EBITDA: 10.8
35.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
5%
1.5
US
Omnicom Group Inc
NYSE:OMC
6.8
5%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.7
14%
1.3
UK
Informa PLC
LSE:INF
11.4
12%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
2%
3.2
UK
WPP PLC
LSE:WPP
5.3
6%
0.9
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
HK
Amber International Holding Ltd
NASDAQ:AMBR
Negative Multiple: -53.8 N/A N/A
JP
CyberAgent Inc
TSE:4751
9.1
6%
1.5
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A