Mobvista Inc
HKEX:1860
Mobvista Inc
HKEX:1860
Price:
7.02
HKD
-8.59%
Market Closed
Market Cap:
11.1B
HKD
Income Statement
Earnings Waterfall
Mobvista Inc
Mobvista Inc
|
Revenue
|
1.3B
USD
|
|
Cost of Revenue
|
-1.1B
USD
|
|
Gross Profit
|
277.9m
USD
|
|
Operating Expenses
|
-240.8m
USD
|
|
Operating Income
|
37.1m
USD
|
|
Other Expenses
|
-10m
USD
|
|
Net Income
|
27m
USD
|
Income Statement
Mobvista Inc
Mobvista Inc
Currency: USD
Millions
TTM
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
435
N/A
|
475
+9%
|
500
+5%
|
542
+8%
|
516
-5%
|
557
+8%
|
755
+36%
|
903
+20%
|
894
-1%
|
1 139
+27%
|
945
-17%
|
1 214
+29%
|
1 054
-13%
|
1 111
+5%
|
1 186
+7%
|
1 333
+12%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(337)
|
(367)
|
(381)
|
(415)
|
(434)
|
(491)
|
(633)
|
(734)
|
(717)
|
(915)
|
(755)
|
(969)
|
(837)
|
(879)
|
(941)
|
(1 055)
|
|
| Gross Profit |
98
N/A
|
109
+11%
|
119
+9%
|
127
+7%
|
82
-35%
|
66
-19%
|
122
+84%
|
169
+39%
|
177
+4%
|
224
+26%
|
190
-15%
|
246
+29%
|
217
-11%
|
232
+7%
|
246
+6%
|
278
+13%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(72)
|
(84)
|
(96)
|
(95)
|
(92)
|
(97)
|
(139)
|
(156)
|
(217)
|
(217)
|
(192)
|
(242)
|
(197)
|
(198)
|
(215)
|
(241)
|
|
| Selling, General & Administrative |
(44)
|
(51)
|
(61)
|
(66)
|
(61)
|
(71)
|
(75)
|
(100)
|
(115)
|
(138)
|
(103)
|
(126)
|
(104)
|
(106)
|
(110)
|
(118)
|
|
| Research & Development |
(29)
|
(34)
|
(35)
|
(32)
|
(32)
|
(36)
|
(69)
|
(104)
|
(107)
|
(126)
|
(96)
|
(124)
|
(94)
|
(105)
|
(115)
|
(132)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
3
|
1
|
10
|
4
|
49
|
4
|
48
|
7
|
8
|
2
|
13
|
9
|
9
|
|
| Operating Income |
26
N/A
|
25
-3%
|
23
-8%
|
31
+38%
|
(10)
N/A
|
(30)
-203%
|
(17)
+43%
|
14
N/A
|
(40)
N/A
|
7
N/A
|
(2)
N/A
|
3
N/A
|
20
+486%
|
35
+70%
|
30
-13%
|
37
+23%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
1
|
(2)
|
3
|
(3)
|
0
|
2
|
3
|
7
|
4
|
2
|
4
|
(5)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(28)
|
(14)
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
26
N/A
|
23
-10%
|
23
0%
|
29
+25%
|
(7)
N/A
|
(62)
-768%
|
(31)
+50%
|
30
N/A
|
11
-63%
|
14
+27%
|
2
-87%
|
5
+203%
|
25
+356%
|
30
+22%
|
23
-25%
|
29
+30%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(1)
|
(2)
|
2
|
5
|
6
|
6
|
(1)
|
(1)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
22
|
19
|
22
|
28
|
(5)
|
(57)
|
(25)
|
36
|
10
|
13
|
(3)
|
0
|
19
|
23
|
17
|
23
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
5
|
0
|
3
|
4
|
3
|
4
|
4
|
4
|
|
| Net Income (Common) |
22
N/A
|
19
-12%
|
22
+14%
|
28
+25%
|
(5)
N/A
|
(57)
-996%
|
(25)
+56%
|
38
N/A
|
15
-61%
|
18
+21%
|
0
-97%
|
4
+800%
|
22
+412%
|
26
+20%
|
21
-20%
|
27
+29%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0
N/A
|
-0.04
N/A
|
-0.02
+50%
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
