N

Nimble Holdings Co Ltd
HKEX:186

Watchlist Manager
Nimble Holdings Co Ltd
HKEX:186
Watchlist
Price: 0.23 HKD -2.54%
Market Cap: 1.3B HKD
Have any thoughts about
Nimble Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nimble Holdings Co Ltd

Revenue
2.2B HKD
Cost of Revenue
-1.8B HKD
Gross Profit
405m HKD
Operating Expenses
-167m HKD
Operating Income
238m HKD
Other Expenses
-106m HKD
Net Income
132m HKD

Income Statement
Nimble Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
7 723
N/A
6 855
-11%
6 422
-6%
6 154
-4%
6 038
-2%
7 294
+21%
9 312
+28%
8 458
-9%
7 187
-15%
5 515
-23%
2 432
-56%
2 105
-13%
1 688
-20%
1 642
-3%
1 764
+7%
1 558
-12%
1 483
-5%
1 325
-11%
1 115
-16%
910
-18%
741
-19%
674
-9%
663
-2%
599
-10%
444
-26%
303
-32%
81
-73%
171
+111%
140
-18%
123
-12%
191
+55%
182
-5%
134
-26%
200
+49%
249
+25%
397
+59%
423
+7%
677
+60%
579
-14%
1 422
+146%
2 230
+57%
Gross Profit
Cost of Revenue
(6 826)
(5 900)
(5 634)
(5 439)
(5 221)
(6 428)
(8 299)
(7 588)
(6 676)
(5 050)
(2 080)
(1 873)
(1 370)
(1 246)
(1 390)
(1 236)
(1 187)
(1 038)
(851)
(686)
(553)
(492)
(471)
(429)
(321)
(200)
(42)
(96)
(83)
(54)
(113)
(152)
(122)
(168)
(224)
(344)
(353)
(556)
(503)
(1 211)
(1 825)
Gross Profit
897
N/A
955
+6%
788
-17%
715
-9%
817
+14%
866
+6%
1 013
+17%
870
-14%
511
-41%
465
-9%
352
-24%
232
-34%
318
+37%
396
+25%
374
-6%
322
-14%
296
-8%
287
-3%
264
-8%
224
-15%
188
-16%
182
-3%
192
+5%
170
-11%
123
-28%
103
-16%
39
-62%
75
+92%
57
-24%
69
+21%
78
+13%
30
-62%
12
-60%
32
+167%
25
-22%
54
+114%
70
+31%
122
+74%
76
-37%
211
+178%
405
+92%
Operating Income
Operating Expenses
(448)
(472)
(320)
(229)
(445)
(566)
(710)
(693)
(1 182)
(1 220)
(680)
(497)
(325)
(324)
(186)
(118)
(160)
(119)
(217)
(211)
(119)
(191)
(161)
(155)
(132)
(86)
3
137
91
82
(45)
(69)
(97)
(97)
(116)
(162)
(163)
(198)
(140)
(160)
(167)
Selling, General & Administrative
(413)
(404)
(359)
(337)
(508)
(602)
(834)
(882)
(761)
(695)
(495)
(380)
(347)
(290)
(201)
(165)
(148)
(129)
(181)
(178)
(128)
(134)
(133)
(124)
(112)
(100)
3
125
85
46
39
(75)
(79)
(100)
(118)
(164)
(165)
(201)
(142)
(162)
(169)
Other Operating Expenses
(35)
(68)
39
108
63
36
124
189
(421)
(525)
(185)
(117)
22
(34)
15
47
(12)
10
(36)
(33)
9
(57)
(28)
(31)
(20)
14
0
12
6
36
(84)
6
(18)
3
2
0
2
3
2
2
2
Operating Income
449
N/A
483
+8%
468
-3%
486
+4%
372
-23%
300
-19%
303
+1%
177
-42%
(671)
N/A
(755)
-13%
(328)
+57%
(265)
+19%
(7)
+97%
72
N/A
188
+161%
204
+9%
136
-33%
168
+24%
47
-72%
13
-72%
69
+431%
(9)
N/A
31
N/A
15
-52%
(9)
N/A
17
N/A
42
+147%
212
+405%
148
-30%
151
+2%
33
-78%
(39)
N/A
(85)
-118%
(65)
+24%
(91)
-40%
(108)
-19%
(93)
+14%
(76)
+18%
(64)
+16%
51
N/A
238
+367%
Pre-Tax Income
Interest Income Expense
(34)
(28)
(32)
(39)
(57)
(74)
(100)
(102)
(70)
(53)
(47)
(62)
(72)
(70)
(48)
(56)
(57)
(114)
(271)
(347)
(192)
(57)
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
4
7
20
26
23
Non-Reccuring Items
30
26
89
93
0
55
191
119
(261)
(98)
77
(66)
(1 131)
(1 131)
(148)
(788)
(1 159)
(610)
(428)
(340)
(64)
0
(75)
(98)
(226)
2 227
0
(36)
0
(94)
0
(24)
0
0
0
0
0
0
(89)
(37)
(47)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
Pre-Tax Income
445
N/A
481
+8%
525
+9%
540
+3%
315
-42%
281
-11%
394
+40%
194
-51%
(1 002)
N/A
(906)
+10%
(298)
+67%
(393)
-32%
(1 210)
-208%
(1 129)
+7%
(8)
+99%
(640)
-7 900%
(1 080)
-69%
(556)
+49%
(652)
-17%
(674)
-3%
(187)
+72%
(66)
+65%
(44)
+33%
(83)
-89%
(235)
-183%
2 244
N/A
42
-98%
176
+319%
147
-16%
56
-62%
33
-41%
(63)
N/A
(85)
-35%
(65)
+24%
(91)
-40%
(107)
-17%
(89)
+16%
(68)
+24%
(133)
-97%
40
N/A
214
+435%
Net Income
Tax Provision
2
0
(10)
(8)
(13)
(15)
(34)
(43)
(19)
(10)
(3)
3
(6)
(38)
(36)
(36)
(82)
(89)
(40)
(27)
(10)
11
(37)
(52)
(16)
38
1
(32)
(16)
17
(3)
(6)
(5)
(3)
(3)
(7)
(9)
(16)
(13)
(50)
(75)
Income from Continuing Operations
447
481
515
532
302
266
360
151
(1 021)
(916)
(301)
(390)
(1 216)
(1 167)
(44)
(676)
(1 162)
(645)
(692)
(701)
(197)
(55)
(81)
(135)
(251)
2 282
43
144
131
73
30
(69)
(90)
(68)
(94)
(113)
(98)
(83)
(146)
(10)
139
Income to Minority Interest
3
(1)
41
43
0
9
0
14
55
63
61
43
(9)
(12)
(58)
(78)
(40)
(50)
20
43
6
0
(12)
(2)
88
221
5
31
28
18
20
16
12
17
6
125
8
127
59
54
(7)
Net Income (Common)
450
N/A
480
+7%
556
+16%
575
+3%
302
-47%
275
-9%
360
+31%
365
+1%
(595)
N/A
(682)
-15%
(240)
+65%
(347)
-45%
(1 266)
-265%
(1 244)
+2%
(628)
+50%
(1 260)
-101%
(1 322)
-5%
(811)
+39%
(672)
+17%
(658)
+2%
(191)
+71%
(55)
+71%
(93)
-69%
(137)
-47%
(163)
-19%
2 503
N/A
48
-98%
175
+265%
159
-9%
91
-43%
50
-45%
(86)
N/A
(100)
-16%
(86)
+14%
(119)
-38%
(113)
+5%
(97)
+14%
(67)
+31%
(87)
-30%
44
N/A
132
+200%
EPS (Diluted)
0.46
N/A
0.47
+2%
0.53
+13%
0.55
+4%
0.29
-47%
0.26
-10%
0.33
+27%
0.34
+3%
-0.56
N/A
-0.61
-9%
-0.24
+61%
-0.33
-38%
-1.2
-264%
-1.18
+2%
-0.59
+50%
-1.19
-102%
-1.25
-5%
-0.77
+38%
-0.64
+17%
-0.63
+2%
-0.19
+70%
-0.06
+68%
-0.09
-50%
-0.13
-44%
-0.15
-15%
1.71
N/A
0.01
-99%
0.03
+200%
0.03
N/A
0.02
-33%
0.01
-50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
0.01
N/A
0.02
+100%

See Also

Discover More