S

Stella International Holdings Ltd
HKEX:1836

Watchlist Manager
Stella International Holdings Ltd
HKEX:1836
Watchlist
Price: 15.96 HKD -0.87% Market Closed
Market Cap: 13.1B HKD
Have any thoughts about
Stella International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Stella International Holdings Ltd

Revenue
1.5B USD
Cost of Revenue
-1.1B USD
Gross Profit
399.9m USD
Operating Expenses
-208.6m USD
Operating Income
191.2m USD
Other Expenses
-14m USD
Net Income
177.3m USD

Income Statement
Stella International Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2008 Dec-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
800
N/A
556
-30%
762
+37%
1 577
+107%
1 554
-1%
1 589
+2%
1 600
+1%
1 545
-3%
1 306
-15%
1 136
-13%
1 320
+16%
1 541
+17%
1 672
+9%
1 631
-2%
1 520
-7%
1 493
-2%
1 547
+4%
Gross Profit
Cost of Revenue
(608)
(421)
(622)
(1 307)
(1 303)
(1 311)
(1 310)
(1 251)
(1 062)
(934)
(1 064)
(1 224)
(1 331)
(1 279)
(1 166)
(1 126)
(1 147)
Gross Profit
192
N/A
136
-29%
141
+4%
270
+92%
251
-7%
277
+10%
290
+5%
294
+1%
243
-17%
202
-17%
256
+27%
317
+24%
342
+8%
352
+3%
354
+1%
367
+4%
400
+9%
Operating Income
Operating Expenses
(89)
(72)
(110)
(203)
(188)
(215)
(213)
(195)
(191)
(199)
(220)
(212)
(211)
(213)
(231)
(213)
(209)
Selling, General & Administrative
(76)
(55)
(91)
(171)
(154)
(233)
(260)
(219)
(210)
(218)
(230)
(225)
(220)
(218)
(231)
(220)
(214)
Research & Development
(27)
(24)
0
(57)
(55)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
14
7
(19)
24
21
18
47
24
19
20
10
13
9
5
0
7
5
Operating Income
103
N/A
64
-37%
31
-52%
67
+116%
63
-6%
62
-1%
77
+24%
99
+28%
52
-47%
3
-94%
35
+1 023%
105
+196%
130
+24%
139
+6%
123
-11%
154
+25%
191
+24%
Pre-Tax Income
Interest Income Expense
(1)
(1)
1
(3)
(5)
5
7
4
0
0
7
7
5
5
5
10
12
Non-Reccuring Items
0
0
0
(1)
0
(1)
0
(3)
(1)
(1)
0
(9)
0
(10)
0
(3)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
102
N/A
64
-37%
32
-50%
63
+99%
58
-8%
66
+14%
85
+27%
100
+18%
52
-48%
2
-96%
42
+1 807%
103
+144%
135
+31%
133
-2%
128
-4%
161
+26%
203
+26%
Net Income
Tax Provision
(4)
(2)
(4)
(4)
(5)
(4)
(5)
(4)
0
(1)
(4)
(13)
(16)
(16)
(16)
(21)
(27)
Income from Continuing Operations
98
61
28
60
53
62
79
96
52
1
39
91
119
117
112
140
177
Income to Minority Interest
0
0
0
2
3
3
2
0
0
1
(0)
(1)
0
1
1
1
1
Net Income (Common)
98
N/A
62
-37%
29
-54%
62
+117%
56
-9%
65
+16%
81
+24%
96
+18%
52
-46%
2
-97%
38
+2 159%
90
+136%
119
+33%
118
-1%
113
-4%
141
+25%
177
+26%
EPS (Diluted)
0.14
N/A
0.07
-50%
0.04
-43%
0.08
+100%
0.07
-13%
0.08
+14%
0.1
+25%
0.12
+20%
0.07
-42%
0
N/A
0.05
N/A
0.11
+120%
0.15
+36%
0.15
N/A
0.14
-7%
0.18
+29%
0.22
+22%

See Also

Discover More