Miricor Enterprises Holdings Ltd
HKEX:1827

Watchlist Manager
Miricor Enterprises Holdings Ltd Logo
Miricor Enterprises Holdings Ltd
HKEX:1827
Watchlist
Price: 1.1 HKD
Market Cap: 440m HKD
Have any thoughts about
Miricor Enterprises Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Miricor Enterprises Holdings Ltd stock under the Base Case scenario is 1.3 HKD. Compared to the current market price of 1.1 HKD, Miricor Enterprises Holdings Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.3 HKD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Miricor Enterprises Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Miricor Enterprises Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Miricor Enterprises Holdings Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Diversified Consumer Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Miricor Enterprises Holdings Ltd

Provide an overview of the primary business activities
of Miricor Enterprises Holdings Ltd.

What unique competitive advantages
does Miricor Enterprises Holdings Ltd hold over its rivals?

What risks and challenges
does Miricor Enterprises Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Miricor Enterprises Holdings Ltd.

Provide P/S
for Miricor Enterprises Holdings Ltd.

Provide P/E
for Miricor Enterprises Holdings Ltd.

Provide P/OCF
for Miricor Enterprises Holdings Ltd.

Provide P/FCFE
for Miricor Enterprises Holdings Ltd.

Provide P/B
for Miricor Enterprises Holdings Ltd.

Provide EV/S
for Miricor Enterprises Holdings Ltd.

Provide EV/GP
for Miricor Enterprises Holdings Ltd.

Provide EV/EBITDA
for Miricor Enterprises Holdings Ltd.

Provide EV/EBIT
for Miricor Enterprises Holdings Ltd.

Provide EV/OCF
for Miricor Enterprises Holdings Ltd.

Provide EV/FCFF
for Miricor Enterprises Holdings Ltd.

Provide EV/IC
for Miricor Enterprises Holdings Ltd.

Show me price targets
for Miricor Enterprises Holdings Ltd made by professional analysts.

Compare the intrinsic valuations
of Miricor Enterprises Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Miricor Enterprises Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Miricor Enterprises Holdings Ltd compared to its peers.

Compare the P/E ratios
of Miricor Enterprises Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Miricor Enterprises Holdings Ltd with its peers.

Analyze the financial leverage
of Miricor Enterprises Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Miricor Enterprises Holdings Ltd.

Provide ROE
for Miricor Enterprises Holdings Ltd.

Provide ROA
for Miricor Enterprises Holdings Ltd.

Provide ROIC
for Miricor Enterprises Holdings Ltd.

Provide ROCE
for Miricor Enterprises Holdings Ltd.

Provide Gross Margin
for Miricor Enterprises Holdings Ltd.

Provide Operating Margin
for Miricor Enterprises Holdings Ltd.

Provide Net Margin
for Miricor Enterprises Holdings Ltd.

Provide FCF Margin
for Miricor Enterprises Holdings Ltd.

Show all solvency ratios
for Miricor Enterprises Holdings Ltd.

Provide D/E Ratio
for Miricor Enterprises Holdings Ltd.

Provide D/A Ratio
for Miricor Enterprises Holdings Ltd.

Provide Interest Coverage Ratio
for Miricor Enterprises Holdings Ltd.

Provide Altman Z-Score Ratio
for Miricor Enterprises Holdings Ltd.

Provide Quick Ratio
for Miricor Enterprises Holdings Ltd.

Provide Current Ratio
for Miricor Enterprises Holdings Ltd.

Provide Cash Ratio
for Miricor Enterprises Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Miricor Enterprises Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Miricor Enterprises Holdings Ltd?

What is the current Free Cash Flow
of Miricor Enterprises Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Miricor Enterprises Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Miricor Enterprises Holdings Ltd

Current Assets 282.6m
Cash & Short-Term Investments 119.8m
Receivables 16.7m
Other Current Assets 146m
Non-Current Assets 196.9m
PP&E 168.9m
Other Non-Current Assets 28m
Current Liabilities 278m
Accounts Payable 10.6m
Short-Term Debt 12.5m
Other Current Liabilities 254.9m
Non-Current Liabilities 64.7m
Long-Term Debt 51.5m
Other Non-Current Liabilities 13.2m
Efficiency

Earnings Waterfall
Miricor Enterprises Holdings Ltd

Revenue
494.3m HKD
Cost of Revenue
-54.8m HKD
Gross Profit
439.4m HKD
Operating Expenses
-448.9m HKD
Operating Income
-9.4m HKD
Other Expenses
-3.2m HKD
Net Income
-12.6m HKD

Free Cash Flow Analysis
Miricor Enterprises Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Miricor Enterprises Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
44/100
Profitability
Score

Miricor Enterprises Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Miricor Enterprises Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Miricor Enterprises Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Miricor Enterprises Holdings Ltd

There are no price targets for Miricor Enterprises Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Miricor Enterprises Holdings Ltd?

Click here to dive deeper.

Dividends

Miricor Enterprises Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Miricor Enterprises Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Miricor Enterprises Holdings Ltd Logo
Miricor Enterprises Holdings Ltd

Country

Hong Kong

Industry

Diversified Consumer Services

Market Cap

440m HKD

Dividend Yield

0%

Description

Miricor Enterprises Holdings Ltd. engages in the provision of non-surgical medical aesthetic services and sale of skin care products under CosMax and Cospeutic brands. The company employs 322 full-time employees The company went IPO on 2017-01-10. The firm and its subsidiaries are principally engaged in the provision of a broad range of non-surgical medical aesthetic services by doctors and trained therapists with an aim to improve the appearance of our clients. The main business of the company includes provision of treatment services, provision of consultation services, prescription and dispensing of medical products, sale of skin care products, and others.

Contact

18/F, Nan Fung Tower, 88 Connaught Road, Central
www.miricor.com

IPO

2017-01-10

Employees

322

Officers

Chairlady & CEO
Ms. Ka Yee Lai
COO & Executive Director
Mr. Tsz Leung Ho
Executive Director
Dr. Ping-Yan Lam
Finance Director
Mr. Richard Wong

See Also

Discover More
What is the Intrinsic Value of one Miricor Enterprises Holdings Ltd stock?

The intrinsic value of one Miricor Enterprises Holdings Ltd stock under the Base Case scenario is 1.3 HKD.

Is Miricor Enterprises Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 1.1 HKD, Miricor Enterprises Holdings Ltd is Undervalued by 16%.

Back to Top