Miricor Enterprises Holdings Ltd
HKEX:1827

Watchlist Manager
Miricor Enterprises Holdings Ltd Logo
Miricor Enterprises Holdings Ltd
HKEX:1827
Watchlist
Price: 1.1 HKD
Market Cap: 440m HKD
Have any thoughts about
Miricor Enterprises Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Miricor Enterprises Holdings Ltd

Revenue
494.3m HKD
Cost of Revenue
-54.8m HKD
Gross Profit
439.4m HKD
Operating Expenses
-448.9m HKD
Operating Income
-9.4m HKD
Other Expenses
-3.2m HKD
Net Income
-12.6m HKD

Income Statement
Miricor Enterprises Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
155
N/A
171
+11%
177
+3%
141
-20%
129
-8%
274
+113%
356
+30%
364
+2%
458
+26%
463
+1%
488
+5%
494
+1%
Gross Profit
Cost of Revenue
(15)
(16)
(17)
(14)
(13)
(21)
(65)
(29)
(79)
(47)
(55)
(55)
Gross Profit
139
N/A
155
+11%
159
+3%
126
-21%
116
-8%
253
+119%
291
+15%
335
+15%
379
+13%
416
+10%
433
+4%
439
+2%
Operating Income
Operating Expenses
(115)
(130)
(145)
(134)
(143)
(201)
(254)
(302)
(423)
(445)
(478)
(449)
Selling, General & Administrative
(74)
(87)
(104)
(100)
(92)
(123)
(162)
(174)
(258)
(247)
(256)
(251)
Depreciation & Amortization
(11)
(13)
(12)
(13)
(13)
(14)
0
(25)
(39)
(44)
(44)
(42)
Other Operating Expenses
(30)
(31)
(28)
(22)
(38)
(64)
(91)
(103)
(126)
(153)
(179)
(155)
Operating Income
24
N/A
24
+2%
14
-43%
(8)
N/A
(27)
-242%
53
N/A
38
-29%
33
-12%
(44)
N/A
(29)
+34%
(45)
-53%
(9)
+79%
Pre-Tax Income
Interest Income Expense
3
2
2
2
1
(1)
2
(3)
(2)
(1)
0
0
Non-Reccuring Items
0
0
0
0
10
0
0
1
7
7
0
(3)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(3)
0
0
0
0
0
Pre-Tax Income
26
N/A
27
+1%
16
-41%
(6)
N/A
(16)
-170%
52
N/A
37
-28%
31
-16%
(40)
N/A
(24)
+40%
(45)
-88%
(12)
+74%
Net Income
Tax Provision
(5)
(5)
(2)
2
4
(5)
(4)
(6)
0
3
8
(1)
Income from Continuing Operations
22
22
14
(4)
(13)
47
33
25
(39)
(21)
(37)
(13)
Net Income (Common)
22
N/A
22
+0%
14
-38%
(4)
N/A
(13)
-204%
47
N/A
33
-30%
25
-24%
(25)
N/A
(21)
+18%
(37)
-80%
(13)
+66%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.03
-40%
-0.01
N/A
-0.03
-200%
0.12
N/A
0.08
-33%
0.06
-25%
-0.06
N/A
-0.05
+17%
-0.09
-80%
-0.03
+67%

See Also

Discover More