Zhaojin Mining Industry Co Ltd
HKEX:1818

Watchlist Manager
Zhaojin Mining Industry Co Ltd Logo
Zhaojin Mining Industry Co Ltd
HKEX:1818
Watchlist
Price: 10.44 HKD -2.25% Market Closed
Market Cap: 35.5B HKD
Have any thoughts about
Zhaojin Mining Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhaojin Mining Industry Co Ltd

Revenue
9.6B CNY
Cost of Revenue
-5.6B CNY
Gross Profit
4B CNY
Operating Expenses
-1.6B CNY
Operating Income
2.4B CNY
Other Expenses
-1.4B CNY
Net Income
986.4m CNY

Income Statement
Zhaojin Mining Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 164
N/A
1 166
+0%
1 512
+30%
1 734
+15%
2 153
+24%
2 464
+14%
2 797
+13%
3 410
+22%
4 098
+20%
4 922
+20%
5 741
+17%
5 171
-10%
7 604
+47%
8 045
+6%
6 344
-21%
6 818
+7%
5 606
-18%
5 438
-3%
5 887
+8%
6 444
+9%
6 665
+3%
6 468
-3%
6 674
+3%
6 505
-3%
7 177
+10%
7 126
-1%
6 330
-11%
6 644
+5%
7 649
+15%
8 003
+5%
6 859
-14%
6 909
+1%
7 886
+14%
7 797
-1%
8 424
+8%
9 604
+14%
Gross Profit
Cost of Revenue
(541)
(524)
(758)
(909)
(1 073)
(1 212)
(1 348)
(1 514)
(1 787)
(2 328)
(2 677)
(2 302)
(3 912)
(4 424)
(4 104)
(4 590)
(3 434)
(3 186)
(3 656)
(3 915)
(3 935)
(3 806)
(4 039)
(4 020)
(4 695)
(4 764)
(4 040)
(4 069)
(4 033)
(4 646)
(4 201)
(4 021)
(5 272)
(5 191)
(5 070)
(5 594)
Gross Profit
623
N/A
641
+3%
755
+18%
825
+9%
1 080
+31%
1 253
+16%
1 449
+16%
1 896
+31%
2 311
+22%
2 593
+12%
3 064
+18%
2 869
-6%
3 692
+29%
3 621
-2%
2 241
-38%
2 229
-1%
2 172
-3%
2 253
+4%
2 231
-1%
2 530
+13%
2 729
+8%
2 662
-2%
2 635
-1%
2 485
-6%
2 482
0%
2 363
-5%
2 290
-3%
2 575
+12%
3 615
+40%
3 358
-7%
2 658
-21%
2 887
+9%
2 613
-9%
2 606
0%
3 353
+29%
4 009
+20%
Operating Income
Operating Expenses
(139)
(61)
(176)
(225)
(357)
(375)
(383)
(469)
(571)
(620)
(686)
(748)
(813)
(947)
(925)
(829)
(1 225)
(1 074)
(1 291)
(1 321)
(1 631)
(1 431)
(1 411)
(1 229)
(1 472)
(1 489)
(1 290)
(1 243)
(1 255)
(1 310)
(1 516)
(1 608)
(1 368)
(1 261)
(1 332)
(1 638)
Selling, General & Administrative
(149)
(166)
(226)
(268)
(318)
(365)
(420)
(481)
(585)
(628)
(670)
(741)
(841)
(894)
(918)
(939)
(1 027)
(1 088)
(1 056)
(1 076)
(1 126)
(1 211)
(939)
(873)
(997)
(1 008)
(1 011)
(1 045)
(1 254)
(1 335)
(1 527)
(1 600)
(1 339)
(1 263)
(1 333)
(1 385)
Other Operating Expenses
11
105
50
44
(39)
(10)
37
12
14
8
(16)
(7)
28
(54)
(7)
110
(198)
13
(236)
(245)
(504)
(220)
(473)
(356)
(474)
(481)
(279)
(199)
(0)
25
12
(7)
(28)
2
1
(253)
Operating Income
485
N/A
580
+20%
579
0%
600
+4%
723
+20%
878
+21%
1 067
+22%
1 427
+34%
1 740
+22%
1 973
+13%
2 378
+20%
2 121
-11%
2 879
+36%
2 673
-7%
1 315
-51%
1 400
+6%
948
-32%
1 178
+24%
940
-20%
1 209
+29%
1 098
-9%
1 230
+12%
1 223
-1%
1 255
+3%
1 011
-19%
874
-14%
1 000
+14%
1 332
+33%
2 361
+77%
2 048
-13%
1 142
-44%
1 279
+12%
1 246
-3%
1 345
+8%
2 021
+50%
2 371
+17%
Pre-Tax Income
Interest Income Expense
33
(44)
(19)
(13)
(15)
(19)
(22)
(54)
(88)
(42)
(53)
(155)
(211)
(267)
(316)
(384)
(260)
(481)
(382)
(525)
(295)
(388)
(332)
(323)
(212)
(232)
(392)
(275)
(84)
(371)
(441)
(393)
(98)
(152)
(362)
(234)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
(99)
0
0
0
0
0
(37)
(39)
(48)
(9)
(207)
(937)
(758)
(418)
(446)
(378)
(322)
(498)
(509)
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(6)
(6)
(6)
(7)
(5)
(5)
(3)
(2)
(4)
(4)
(3)
(8)
(3)
2
(3)
0
(2)
0
(2)
0
(31)
0
(35)
0
Pre-Tax Income
518
N/A
536
+3%
560
+4%
588
+5%
708
+20%
859
+21%
1 045
+22%
1 373
+31%
1 652
+20%
1 932
+17%
2 325
+20%
1 964
-16%
2 662
+36%
2 401
-10%
994
-59%
997
+0%
683
-31%
594
-13%
555
-7%
682
+23%
799
+17%
839
+5%
888
+6%
887
0%
757
-15%
596
-21%
596
0%
850
+43%
1 337
+57%
918
-31%
282
-69%
440
+56%
739
+68%
871
+18%
1 127
+29%
1 629
+45%
Net Income
Tax Provision
(168)
(177)
(184)
(167)
(170)
(207)
(264)
(336)
(410)
(477)
(564)
(462)
(615)
(557)
(226)
(240)
(176)
(177)
(155)
(229)
(366)
(271)
(134)
(155)
(180)
(151)
(157)
(212)
(103)
(44)
(91)
(135)
(179)
(156)
(288)
(429)
Income from Continuing Operations
350
359
376
421
538
653
781
1 037
1 242
1 455
1 761
1 502
2 047
1 843
767
756
507
418
400
453
434
568
754
732
576
445
438
638
1 235
874
191
305
560
716
838
1 199
Income to Minority Interest
2
4
13
23
(4)
(13)
3
(12)
(40)
(56)
(61)
(65)
(123)
(115)
(33)
2
(51)
(61)
(91)
(116)
(80)
(72)
(110)
(183)
(102)
(34)
41
14
(183)
(216)
(157)
(182)
(158)
(169)
(152)
(213)
Net Income (Common)
351
N/A
363
+3%
388
+7%
444
+14%
534
+20%
639
+20%
754
+18%
996
+32%
1 202
+21%
1 399
+16%
1 700
+22%
1 437
-15%
1 924
+34%
1 728
-10%
734
-58%
759
+3%
455
-40%
356
-22%
308
-14%
338
+10%
353
+5%
495
+40%
644
+30%
549
-15%
474
-14%
412
-13%
479
+16%
653
+36%
1 052
+61%
658
-37%
34
-95%
123
+266%
402
+226%
547
+36%
686
+25%
986
+44%
EPS (Diluted)
0.11
N/A
0.12
+9%
0.13
+8%
0.15
+15%
0.18
+20%
0.22
+22%
0.27
+23%
0.35
+30%
0.41
+17%
0.48
+17%
0.58
+21%
0.49
-16%
0.66
+35%
0.59
-11%
0.25
-58%
0.26
+4%
0.15
-42%
0.12
-20%
0.1
-17%
0.12
+20%
0.12
N/A
0.16
+33%
0.2
+25%
0.17
-15%
0.15
-12%
0.13
-13%
0.15
+15%
0.2
+33%
0.32
+60%
0.2
-38%
0.01
-95%
0.04
+300%
0.12
+200%
0.17
+42%
0.21
+24%
0.3
+43%

See Also

Discover More