Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 47.7 HKD -1.04% Market Closed
Market Cap: 1.2T HKD

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is hidden HKD. Compared to the current market price of 47.7 HKD, Xiaomi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xiaomi Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
Forward
2.4
vs History
15
vs Industry
10
Median 3Y
30
Median 5Y
26.1
Industry
22.1
Forward
32.6
vs History
23
vs Industry
11
Median 3Y
10.9
Median 5Y
16.4
Industry
16.7
vs History
26
vs Industry
12
Median 3Y
12.5
Median 5Y
17.9
Industry
20.9
vs History
3
vs Industry
15
Median 3Y
2.1
Median 5Y
2.6
Industry
2.8
vs History
1
vs Industry
32
Median 3Y
0.8
Median 5Y
1
Industry
2.3
Forward
2.2
vs History
7
vs Industry
13
Median 3Y
4.6
Median 5Y
5.5
Industry
4.6
vs History
7
vs Industry
9
Median 3Y
22.8
Median 5Y
23.6
Industry
12.2
Forward
25
vs History
9
vs Industry
10
Median 3Y
24.7
Median 5Y
26.3
Industry
15.7
Forward
32.6
vs History
19
vs Industry
11
Median 3Y
8.4
Median 5Y
13.8
Industry
15.1
vs History
23
vs Industry
7
Median 3Y
10.1
Median 5Y
16.1
Industry
18.1
vs History
11
vs Industry
16
Median 3Y
1.6
Median 5Y
2.1
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
1.2T HKD 3.1 47.5 44.9 44.9
US
Apple Inc
NASDAQ:AAPL
3.2T USD 8 32.9 23.3 25.4
KR
Samsung Electronics Co Ltd
KRX:005930
376.5T KRW 1.3 11.2 3.7 8.6
US
Dell Technologies Inc
NYSE:DELL
66B USD 0.7 14.4 8.3 12.1
JP
Canon Inc
TSE:7751
4T JPY 0.9 23.2 6.5 11.6
TW
Quanta Computer Inc
TWSE:2382
905.8B TWD 0.6 15.2 12.5 14.8
JP
Fujifilm Holdings Corp
TSE:4901
3.5T JPY 1.1 14.1 8.4 12.9
US
HP Inc
NYSE:HPQ
23.9B USD 0.4 8.8 6 7.2
US
Super Micro Computer Inc
NASDAQ:SMCI
21.6B USD 1 14.4 13.3 13.7
US
Hewlett Packard Enterprise Co
NYSE:HPE
21.3B USD 0.7 7.7 4.5 9.1
US
NetApp Inc
NASDAQ:NTAP
18B USD 2.8 15.8 10.3 12.1