Xiaomi Corp
HKEX:1810
Xiaomi Corp
HKEX:1810
Price:
29.1
HKD
1.93%
Market Closed
Market Cap:
1.2T
HKD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Xiaomi Corp
29.1
+0.55 (+1.93%)
| 52 Week Range |
12.12
29.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Xiaomi Corp
Income Statement
Earnings Waterfall
Xiaomi Corp
Xiaomi Corp
|
Revenue
|
308.5B
CNY
|
|
Cost of Revenue
|
-241.6B
CNY
|
|
Gross Profit
|
66.9B
CNY
|
|
Operating Expenses
|
-46.6B
CNY
|
|
Operating Income
|
20.4B
CNY
|
|
Other Expenses
|
-1.5B
CNY
|
|
Net Income
|
18.9B
CNY
|
Income Statement
Xiaomi Corp
Xiaomi Corp
Currency: CNY
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
114 625
N/A
|
130 505
+14%
|
148 861
+14%
|
165 607
+11%
|
174 915
+6%
|
184 259
+5%
|
190 975
+4%
|
193 790
+1%
|
205 839
+6%
|
211 784
+3%
|
213 371
+1%
|
231 873
+9%
|
245 866
+6%
|
273 046
+11%
|
307 297
+13%
|
313 197
+2%
|
328 309
+5%
|
324 779
-1%
|
307 161
-5%
|
299 572
-2%
|
280 044
-7%
|
266 170
-5%
|
263 353
-1%
|
263 774
+0%
|
270 970
+3%
|
287 000
+6%
|
308 533
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(99 471)
|
(113 514)
|
(130 067)
|
(145 438)
|
(152 723)
|
(161 154)
|
(166 262)
|
(167 418)
|
(177 285)
|
(180 887)
|
(182 031)
|
(198 603)
|
(209 114)
|
(229 691)
|
(256 496)
|
(258 270)
|
(270 048)
|
(267 970)
|
(253 732)
|
(248 713)
|
(232 467)
|
(219 710)
|
(214 501)
|
(210 534)
|
(213 494)
|
(224 285)
|
(241 585)
|
|
| Gross Profit |
15 154
N/A
|
16 991
+12%
|
18 795
+11%
|
20 171
+7%
|
22 192
+10%
|
23 107
+4%
|
24 714
+7%
|
26 372
+7%
|
28 554
+8%
|
30 896
+8%
|
31 338
+1%
|
33 268
+6%
|
36 752
+10%
|
43 354
+18%
|
50 801
+17%
|
54 927
+8%
|
58 261
+6%
|
56 809
-2%
|
53 429
-6%
|
50 859
-5%
|
47 577
-6%
|
46 459
-2%
|
48 852
+5%
|
53 240
+9%
|
57 476
+8%
|
62 714
+9%
|
66 948
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(9 540)
|
(10 678)
|
(22 538)
|
(24 475)
|
(25 439)
|
(26 473)
|
(17 019)
|
(17 700)
|
(20 668)
|
(21 221)
|
(22 695)
|
(24 400)
|
(27 353)
|
(29 707)
|
(33 874)
|
(35 439)
|
(38 238)
|
(42 468)
|
(44 135)
|
(44 748)
|
(41 502)
|
(41 702)
|
(41 464)
|
(41 657)
|
(42 869)
|
(44 120)
|
(46 577)
|
|
| Selling, General & Administrative |
(6 223)
|
(7 278)
|
(18 439)
|
(19 465)
|
(19 854)
|
(20 701)
|
(11 187)
|
(11 798)
|
(13 213)
|
(14 412)
|
(15 453)
|
(16 525)
|
(17 962)
|
(20 030)
|
(22 801)
|
(24 505)
|
(25 169)
|
(27 070)
|
(26 887)
|
(26 868)
|
(25 682)
|
(25 176)
|
(24 148)
|
(24 111)
|
(23 641)
|
(26 118)
|
(27 580)
|
|
| Research & Development |
(3 015)
|
(3 538)
|
(4 195)
|
(4 924)
|
(5 267)
|
(6 324)
|
(6 516)
|
(7 015)
|
(6 967)
|
(7 713)
|
(8 115)
|
(8 403)
|
(8 427)
|
(10 397)
|
(11 503)
|
(12 420)
|
(11 801)
|
(13 650)
|
(14 349)
|
(15 181)
|
(14 521)
|
(16 647)
|
(17 439)
|
(18 335)
|
(17 541)
|
(20 144)
|
(21 087)
|
|
| Depreciation & Amortization |
(361)
|
(183)
|
0
|
0
|
(748)
|
0
|
0
|
0
|
(795)
|
0
|
0
|
0
|
(1 153)
|
0
|
0
|
0
|
(1 916)
|
0
|
0
|
0
|
(2 263)
|
0
|
0
|
0
|
(2 269)
|
0
|
0
|
|
| Other Operating Expenses |
58
|
322
|
96
|
(86)
|
430
|
551
|
685
|
1 113
|
306
|
904
|
874
|
528
|
189
|
720
|
430
|
1 486
|
649
|
(1 748)
|
(2 901)
|
(2 699)
|
964
|
121
|
123
|
790
|
582
|
2 142
|
2 090
|
|
| Operating Income |
5 613
N/A
|
6 313
+12%
|
(3 744)
N/A
|
(4 305)
-15%
|
(3 247)
+25%
|
(3 367)
-4%
|
7 695
N/A
|
8 672
+13%
|
7 885
-9%
|
9 676
+23%
|
8 645
-11%
|
8 870
+3%
|
9 399
+6%
|
13 649
+45%
|
16 928
+24%
|
19 489
+15%
|
20 023
+3%
|
14 342
-28%
|
9 295
-35%
|
6 112
-34%
|
6 076
-1%
|
4 757
-22%
|
7 389
+55%
|
11 583
+57%
|
14 607
+26%
|
18 595
+27%
|
20 371
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
6 538
|
7 182
|
6 047
|
5 404
|
4 702
|
5 129
|
4 125
|
4 118
|
4 528
|
1 249
|
4 432
|
6 619
|
15 127
|
14 598
|
16 141
|
11 106
|
8 540
|
1 794
|
(2 401)
|
(2 013)
|
(2 402)
|
5 692
|
5 989
|
9 072
|
6 237
|
2 845
|
2 219
|
|
| Non-Reccuring Items |
91
|
186
|
91
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(26)
|
256
|
0
|
0
|
0
|
1 190
|
0
|
(2 088)
|
0
|
183
|
0
|
(324)
|
315
|
199
|
0
|
1 573
|
0
|
617
|
|
| Total Other Income |
(54 072)
|
(54 678)
|
(17 141)
|
(3 218)
|
12 472
|
22 586
|
53
|
0
|
(251)
|
0
|
0
|
0
|
(2 892)
|
0
|
(1 201)
|
(1 201)
|
(2 057)
|
(1 202)
|
(84)
|
(85)
|
584
|
(945)
|
(538)
|
(538)
|
(406)
|
323
|
280
|
|
| Pre-Tax Income |
(41 829)
N/A
|
(40 996)
+2%
|
(14 748)
+64%
|
(2 120)
+86%
|
13 927
N/A
|
24 333
+75%
|
11 859
-51%
|
12 790
+8%
|
12 163
-5%
|
10 899
-10%
|
13 333
+22%
|
15 489
+16%
|
21 633
+40%
|
28 247
+31%
|
33 058
+17%
|
29 394
-11%
|
24 417
-17%
|
14 934
-39%
|
6 992
-53%
|
4 014
-43%
|
3 934
-2%
|
9 820
+150%
|
13 039
+33%
|
20 117
+54%
|
22 011
+9%
|
21 763
-1%
|
23 486
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(2 060)
|
(2 053)
|
(1 703)
|
(857)
|
(449)
|
(636)
|
(839)
|
(1 731)
|
(2 060)
|
(1 828)
|
(1 723)
|
(1 534)
|
(1 321)
|
(2 304)
|
(3 345)
|
(3 758)
|
(5 134)
|
(3 971)
|
(2 927)
|
(2 211)
|
(1 431)
|
(2 571)
|
(3 490)
|
(4 225)
|
(4 537)
|
(4 331)
|
(4 651)
|
|
| Income from Continuing Operations |
(43 889)
|
(43 050)
|
(16 450)
|
(2 977)
|
13 478
|
23 697
|
11 020
|
11 059
|
10 103
|
9 071
|
11 608
|
13 953
|
20 313
|
25 941
|
29 711
|
25 636
|
19 283
|
10 964
|
4 066
|
1 803
|
2 503
|
7 249
|
9 549
|
15 892
|
17 474
|
17 431
|
18 835
|
|
| Income to Minority Interest |
63
|
64
|
77
|
92
|
76
|
(12)
|
(35)
|
(47)
|
(59)
|
11
|
20
|
30
|
43
|
43
|
43
|
31
|
56
|
(5)
|
11
|
5
|
(29)
|
16
|
(0)
|
7
|
1
|
22
|
46
|
|
| Net Income (Common) |
(43 826)
N/A
|
(42 986)
+2%
|
(16 374)
+62%
|
(2 885)
+82%
|
13 554
N/A
|
23 685
+75%
|
10 986
-54%
|
11 012
+0%
|
10 044
-9%
|
9 082
-10%
|
11 628
+28%
|
13 984
+20%
|
20 356
+46%
|
25 985
+28%
|
29 755
+15%
|
25 666
-14%
|
19 339
-25%
|
10 958
-43%
|
4 076
-63%
|
1 808
-56%
|
2 474
+37%
|
7 265
+194%
|
9 549
+31%
|
15 899
+66%
|
17 475
+10%
|
17 453
0%
|
18 881
+8%
|
|
| EPS (Diluted) |
-2.09
N/A
|
-2.04
+2%
|
-0.77
+62%
|
-0.11
+86%
|
0.84
N/A
|
0.96
+14%
|
0.44
-54%
|
0.44
N/A
|
0.41
-7%
|
0.37
-10%
|
0.47
+27%
|
0.57
+21%
|
0.83
+46%
|
1
+20%
|
1.18
+18%
|
0.97
-18%
|
0.76
-22%
|
0.37
-51%
|
0.17
-54%
|
0.08
-53%
|
0.1
+25%
|
0.29
+190%
|
0.37
+28%
|
0.61
+65%
|
0.69
+13%
|
0.69
N/A
|
0.74
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
