Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 28.55 HKD 1.42% Market Closed
Market Cap: 583.7B HKD
Have any thoughts about
Xiaomi Corp?
Write Note

Balance Sheet

Balance Sheet Decomposition
Xiaomi Corp

Current Assets 203B
Cash & Short-Term Investments 97.8B
Receivables 44.2B
Other Current Assets 61B
Non-Current Assets 139.2B
Long-Term Investments 98.7B
PP&E 15.8B
Intangibles 7.7B
Other Non-Current Assets 17B
Current Liabilities 126B
Accounts Payable 66.8B
Accrued Liabilities 8.5B
Other Current Liabilities 50.7B
Non-Current Liabilities 43.6B
Long-Term Debt 23.6B
Other Non-Current Liabilities 20B

Balance Sheet
Xiaomi Corp

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
8 394
9 230
11 564
30 230
25 919
54 752
23 511
27 607
33 631
Cash
6 610
7 512
7 599
10 959
13 355
33 633
16 024
22 157
26 909
Cash Equivalents
1 784
1 718
3 965
19 271
12 564
21 119
7 487
5 451
6 722
Short-Term Investments
3 158
3 958
5 513
8 015
37 986
40 773
62 662
40 170
74 076
Total Receivables
4 196
8 138
24 508
36 111
38 701
34 028
40 509
35 572
39 193
Accounts Receivables
1 470
2 090
5 470
5 598
6 949
10 161
17 986
11 795
12 151
Other Receivables
2 726
6 048
19 038
30 513
31 752
23 867
22 523
23 777
27 042
Inventory
8 994
8 493
16 647
29 948
32 980
42 668
53 442
52 006
46 209
Other Current Assets
211
817
2 907
1 708
1 952
4 061
5 727
5 060
5 943
Total Current Assets
24 953
30 636
61 138
106 013
137 539
176 283
185 851
160 415
199 053
PP&E Net
290
848
1 731
5 068
6 992
6 306
6 965
9 138
13 721
PP&E Gross
290
848
1 731
5 068
6 992
6 306
6 965
9 138
13 721
Accumulated Depreciation
242
346
511
716
957
1 464
2 120
3 091
3 777
Intangible Assets
306
872
2 026
1 779
1 424
4 012
3 883
2 933
6 932
Goodwill
248
248
248
282
248
253
1 697
1 697
1 697
Long-Term Investments
10 120
14 202
20 568
27 275
29 980
57 839
76 891
81 106
85 780
Other Long-Term Assets
3 220
3 959
4 158
4 811
7 446
8 987
17 605
18 219
17 065
Other Assets
248
248
248
282
248
253
1 697
1 697
1 697
Total Assets
39 137
N/A
50 766
+30%
89 870
+77%
145 228
+62%
183 629
+26%
253 680
+38%
292 892
+15%
273 507
-7%
324 247
+19%
Liabilities
Accounts Payable
14 226
17 578
34 003
46 287
59 528
72 199
74 643
53 094
62 099
Accrued Liabilities
787
1 015
1 597
2 040
3 597
4 319
6 798
5 985
8 376
Short-Term Debt
31
51
51
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
3 769
3 551
3 075
13 236
7 325
7 060
3 098
6 895
Other Current Liabilities
1 421
3 651
7 930
10 538
15 820
24 084
27 227
27 451
38 218
Total Current Liabilities
16 464
26 063
47 133
61 940
92 181
107 927
115 727
89 628
115 588
Long-Term Debt
109 180
116 192
168 703
7 856
5 348
11 151
22 468
22 958
22 930
Deferred Income Tax
104
458
1 019
778
580
301
1 203
983
1 494
Minority Interest
76
134
62
73
327
322
220
265
266
Other Liabilities
27
110
227
3 404
3 863
10 288
16 061
16 015
19 974
Total Liabilities
125 851
N/A
142 957
+14%
217 142
+52%
73 905
-66%
102 299
+38%
129 988
+27%
155 679
+20%
129 849
-17%
160 252
+23%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
Retained Earnings
82 584
81 228
124 235
27 428
38 341
60 955
81 057
83 985
102 222
Additional Paid In Capital
738
743
743
43 851
43 579
64 656
59 718
59 483
60 778
Treasury Stock
0
0
0
0
1 053
36
344
191
438
Other Equity
4 868
11 707
3 780
43
463
1 884
3 219
381
1 433
Total Equity
86 714
N/A
92 192
-6%
127 272
-38%
71 323
N/A
81 331
+14%
123 692
+52%
137 213
+11%
143 658
+5%
163 995
+14%
Total Liabilities & Equity
39 137
N/A
50 766
+30%
89 870
+77%
145 228
+62%
183 629
+26%
253 680
+38%
292 892
+15%
273 507
-7%
324 247
+19%
Shares Outstanding
Common Shares Outstanding
20 942
20 942
20 942
23 626
23 977
25 183
24 968
24 973
25 050

See Also

Discover More