Wenye Group Holdings Ltd
HKEX:1802
Balance Sheet
Balance Sheet Decomposition
Wenye Group Holdings Ltd
Wenye Group Holdings Ltd
Balance Sheet
Wenye Group Holdings Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
107
|
57
|
87
|
47
|
57
|
34
|
0
|
0
|
1
|
|
| Cash |
107
|
57
|
87
|
47
|
57
|
34
|
0
|
0
|
1
|
|
| Total Receivables |
880
|
1 030
|
1 229
|
1 593
|
1 742
|
449
|
255
|
186
|
140
|
|
| Accounts Receivables |
869
|
1 006
|
1 225
|
1 593
|
1 742
|
449
|
255
|
156
|
114
|
|
| Other Receivables |
11
|
24
|
4
|
0
|
0
|
0
|
0
|
29
|
26
|
|
| Other Current Assets |
51
|
31
|
1
|
8
|
44
|
67
|
31
|
46
|
55
|
|
| Total Current Assets |
1 038
|
1 118
|
1 317
|
1 647
|
1 843
|
539
|
286
|
232
|
196
|
|
| PP&E Net |
55
|
51
|
45
|
40
|
26
|
16
|
8
|
8
|
7
|
|
| PP&E Gross |
55
|
51
|
45
|
40
|
26
|
16
|
8
|
8
|
7
|
|
| Accumulated Depreciation |
16
|
23
|
30
|
35
|
28
|
8
|
7
|
8
|
8
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
65
|
78
|
59
|
76
|
40
|
11
|
5
|
0
|
0
|
|
| Long-Term Investments |
22
|
20
|
17
|
15
|
2
|
2
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
18
|
25
|
31
|
45
|
42
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 201
N/A
|
1 292
+8%
|
1 469
+14%
|
1 823
+24%
|
1 953
+7%
|
568
-71%
|
301
-47%
|
240
-20%
|
203
-15%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
762
|
635
|
705
|
879
|
857
|
1 675
|
727
|
1 505
|
1 566
|
|
| Accrued Liabilities |
11
|
10
|
18
|
34
|
39
|
24
|
15
|
16
|
20
|
|
| Short-Term Debt |
0
|
0
|
9
|
5
|
24
|
0
|
36
|
48
|
54
|
|
| Current Portion of Long-Term Debt |
41
|
119
|
116
|
177
|
162
|
180
|
90
|
74
|
84
|
|
| Other Current Liabilities |
80
|
105
|
142
|
206
|
229
|
201
|
187
|
218
|
266
|
|
| Total Current Liabilities |
894
|
869
|
989
|
1 301
|
1 311
|
1 146
|
1 054
|
1 042
|
1 115
|
|
| Long-Term Debt |
48
|
44
|
39
|
47
|
16
|
2
|
18
|
32
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Liabilities |
942
N/A
|
913
-3%
|
1 028
+13%
|
1 348
+31%
|
1 327
-2%
|
1 148
-14%
|
1 074
-6%
|
1 076
+0%
|
1 135
+5%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
259
|
379
|
441
|
475
|
496
|
710
|
904
|
967
|
1 063
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
130
|
130
|
130
|
130
|
130
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
259
N/A
|
379
+46%
|
441
+17%
|
475
+8%
|
626
+32%
|
580
N/A
|
773
-33%
|
837
-8%
|
932
-11%
|
|
| Total Liabilities & Equity |
1 201
N/A
|
1 292
+8%
|
1 469
+14%
|
1 823
+24%
|
1 953
+7%
|
568
-71%
|
301
-47%
|
240
-20%
|
203
-15%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
446
|
446
|
446
|
446
|
594
|
594
|
594
|
594
|
594
|
|