K

Koolearn Technology Holding Ltd
HKEX:1797

Watchlist Manager
Koolearn Technology Holding Ltd
HKEX:1797
Watchlist
Price: 13.78 HKD -2.96% Market Closed
Market Cap: 14.3B HKD
Have any thoughts about
Koolearn Technology Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Koolearn Technology Holding Ltd stock under the Base Case scenario is 14.41 HKD. Compared to the current market price of 13.78 HKD, Koolearn Technology Holding Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.41 HKD
Undervaluation 4%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Koolearn Technology Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Koolearn Technology Holding Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Koolearn Technology Holding Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Koolearn Technology Holding Ltd

Provide an overview of the primary business activities
of Koolearn Technology Holding Ltd.

What unique competitive advantages
does Koolearn Technology Holding Ltd hold over its rivals?

What risks and challenges
does Koolearn Technology Holding Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Koolearn Technology Holding Ltd.

Provide P/S
for Koolearn Technology Holding Ltd.

Provide P/E
for Koolearn Technology Holding Ltd.

Provide P/OCF
for Koolearn Technology Holding Ltd.

Provide P/FCFE
for Koolearn Technology Holding Ltd.

Provide P/B
for Koolearn Technology Holding Ltd.

Provide EV/S
for Koolearn Technology Holding Ltd.

Provide EV/GP
for Koolearn Technology Holding Ltd.

Provide EV/EBITDA
for Koolearn Technology Holding Ltd.

Provide EV/EBIT
for Koolearn Technology Holding Ltd.

Provide EV/OCF
for Koolearn Technology Holding Ltd.

Provide EV/FCFF
for Koolearn Technology Holding Ltd.

Provide EV/IC
for Koolearn Technology Holding Ltd.

Show me price targets
for Koolearn Technology Holding Ltd made by professional analysts.

What are the Revenue projections
for Koolearn Technology Holding Ltd?

How accurate were the past Revenue estimates
for Koolearn Technology Holding Ltd?

What are the Net Income projections
for Koolearn Technology Holding Ltd?

How accurate were the past Net Income estimates
for Koolearn Technology Holding Ltd?

What are the EPS projections
for Koolearn Technology Holding Ltd?

How accurate were the past EPS estimates
for Koolearn Technology Holding Ltd?

What are the EBIT projections
for Koolearn Technology Holding Ltd?

How accurate were the past EBIT estimates
for Koolearn Technology Holding Ltd?

Compare the revenue forecasts
for Koolearn Technology Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Koolearn Technology Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Koolearn Technology Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Koolearn Technology Holding Ltd compared to its peers.

Compare the P/E ratios
of Koolearn Technology Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Koolearn Technology Holding Ltd with its peers.

Analyze the financial leverage
of Koolearn Technology Holding Ltd compared to its main competitors.

Show all profitability ratios
for Koolearn Technology Holding Ltd.

Provide ROE
for Koolearn Technology Holding Ltd.

Provide ROA
for Koolearn Technology Holding Ltd.

Provide ROIC
for Koolearn Technology Holding Ltd.

Provide ROCE
for Koolearn Technology Holding Ltd.

Provide Gross Margin
for Koolearn Technology Holding Ltd.

Provide Operating Margin
for Koolearn Technology Holding Ltd.

Provide Net Margin
for Koolearn Technology Holding Ltd.

Provide FCF Margin
for Koolearn Technology Holding Ltd.

Show all solvency ratios
for Koolearn Technology Holding Ltd.

Provide D/E Ratio
for Koolearn Technology Holding Ltd.

Provide D/A Ratio
for Koolearn Technology Holding Ltd.

Provide Interest Coverage Ratio
for Koolearn Technology Holding Ltd.

Provide Altman Z-Score Ratio
for Koolearn Technology Holding Ltd.

Provide Quick Ratio
for Koolearn Technology Holding Ltd.

Provide Current Ratio
for Koolearn Technology Holding Ltd.

Provide Cash Ratio
for Koolearn Technology Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Koolearn Technology Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Koolearn Technology Holding Ltd?

What is the current Free Cash Flow
of Koolearn Technology Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Koolearn Technology Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koolearn Technology Holding Ltd

Current Assets 6.2B
Cash & Short-Term Investments 4.6B
Receivables 883.2m
Other Current Assets 688.4m
Non-Current Assets 377.6m
Long-Term Investments 168.1m
PP&E 143.7m
Other Non-Current Assets 65.9m
Current Liabilities 1.5B
Accounts Payable 611.9m
Accrued Liabilities 688.2m
Other Current Liabilities 212.8m
Non-Current Liabilities 59.4m
Long-Term Debt 58.1m
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Koolearn Technology Holding Ltd

Revenue
6.5B CNY
Cost of Revenue
-4.8B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.3B CNY
Operating Income
355m CNY
Other Expenses
1.4B CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
Koolearn Technology Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koolearn Technology Holding Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
55/100
Profitability
Score

Koolearn Technology Holding Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koolearn Technology Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Koolearn Technology Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koolearn Technology Holding Ltd

Wall Street analysts forecast Koolearn Technology Holding Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koolearn Technology Holding Ltd is 13.68 HKD with a low forecast of 8.28 HKD and a high forecast of 30.98 HKD.

Lowest
Price Target
8.28 HKD
40% Downside
Average
Price Target
13.68 HKD
1% Downside
Highest
Price Target
30.98 HKD
125% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Koolearn Technology Holding Ltd?

Click here to dive deeper.

Dividends

Koolearn Technology Holding Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Koolearn Technology Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Koolearn Technology Holding Ltd

Country

China

Industry

Diversified Consumer Services

Market Cap

14.2B HKD

Dividend Yield

0%

Description

Koolearn Technology Holding Ltd. engages in providing online education services. The company is headquartered in Beijing, Beijing and currently employs 1,224 full-time employees. The company went IPO on 2019-03-28. The firm and its subsidiaries operate business through three segments. The College Education segment primarily involved in college test preparation, overseas test preparation, and English language learning. The K-12 Education segment offers after-school tutoring courses and courses designed for standardized college and high school entrance exams. The firm launched DFUB courses in this segment which is a location-based live interactive tutoring service. The Pre-school Education segment mainly offers child-friendly online educational contents through the Company's apps and Donut live online English classroom courses.

Contact

BEIJING
Beijing
Level 18, South Wing, 2 Haidian East Third Road, Haidian District
www.koolearn.hk

IPO

2019-03-28

Employees

1 224

Officers

CEO & Executive Chairman
Mr. Minhong Yu
CFO & Executive Director
Mr. Qiang Yin
Chief Technology Officer
Mr. Ming Zeng
Head of Investor Relations
Ms. Helen Song
Company Secretary
Mr. Kai Cheong Cheung ACCA, CPA, F.C.A., FCCA, FCPA

See Also

Discover More
What is the Intrinsic Value of one Koolearn Technology Holding Ltd stock?

The intrinsic value of one Koolearn Technology Holding Ltd stock under the Base Case scenario is 14.41 HKD.

Is Koolearn Technology Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 13.78 HKD, Koolearn Technology Holding Ltd is Undervalued by 4%.

Back to Top