K

Koolearn Technology Holding Ltd
HKEX:1797

Watchlist Manager
Koolearn Technology Holding Ltd
HKEX:1797
Watchlist
Price: 17.88 HKD 3.23% Market Closed
Market Cap: 18.5B HKD
Have any thoughts about
Koolearn Technology Holding Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Koolearn Technology Holding Ltd stock under the Base Case scenario is 17.14 HKD. Compared to the current market price of 17.88 HKD, Koolearn Technology Holding Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.14 HKD
Overvaluation 4%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
92
vs Industry
28
Median 3Y
5.6
Median 5Y
9.8
Industry
1.2
Forward
2.9
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
31
vs Industry
25
Median 3Y
10.2
Median 5Y
-2.1
Industry
15.3
Forward
34.5
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
28
vs Industry
28
Median 3Y
16.2
Median 5Y
-3.4
Industry
8.1
More Details
22.3
P/FCFE
P/FCFE
Price to FCFE
22.3
vs History
26
vs Industry
30
Median 3Y
17.8
Median 5Y
-3
Industry
11.7
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
76
vs Industry
21
Median 3Y
7
Median 5Y
8.7
Industry
1.6
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
88
vs Industry
39
Median 3Y
4.8
Median 5Y
8.9
Industry
1.3
Forward
2.1
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
76
vs Industry
32
Median 3Y
12.3
Median 5Y
20.1
Industry
2.8
More Details
30.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.6
vs History
26
vs Industry
29
Median 3Y
22.3
Median 5Y
-8.8
Industry
8.1
Forward
27.3
More Details
36
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36
vs History
20
vs Industry
34
Median 3Y
25.9
Median 5Y
-8.1
Industry
10.9
Forward
33.2
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
30
vs Industry
37
Median 3Y
11.2
Median 5Y
-1.7
Industry
8.5
More Details
15.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.6
vs History
30
vs Industry
38
Median 3Y
11.7
Median 5Y
-1.6
Industry
11.2
More Details
9.6
EV/IC
EV/IC
Enterprise Value to IC
9.6
vs History
74
vs Industry
4
Median 3Y
32.1
Median 5Y
26.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Koolearn Technology Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Koolearn Technology Holding Ltd
HKEX:1797
18.4B HKD 2.7 10.1 30.6 36
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.8 173.1 222.3 260
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.3 27 13.7 13.7
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.5 21.7 31.6
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 83.1 -195.6 -195.6
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.2 15.4
P/E Multiple
Earnings Growth P/E to Growth
CN
K
Koolearn Technology Holding Ltd
HKEX:1797
Average P/E: 55.4
10.1
-61%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
173.1
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
27
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
54.5
282%
0.2
CN
TAL Education Group
NYSE:TAL
83.1
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.2
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
Koolearn Technology Holding Ltd
HKEX:1797
Average EV/EBITDA: 50.1
30.6
117%
0.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
222.3
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.7
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -195.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.2
79%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Koolearn Technology Holding Ltd
HKEX:1797
Average EV/EBIT: 106.2
36
110%
0.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
260
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.6
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -195.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.4
111%
0.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.