
AK Medical Holdings Ltd
HKEX:1789

Intrinsic Value
The intrinsic value of one
AK Medical Holdings Ltd
stock under the Base Case scenario is
9.12
HKD.
Compared to the current market price of 6.16 HKD,
AK Medical Holdings Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AK Medical Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
AK Medical Holdings Ltd
Balance Sheet Decomposition
AK Medical Holdings Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 756.8m |
Receivables | 610.3m |
Other Current Assets | 706.9m |
Non-Current Assets | 1.1B |
PP&E | 643.7m |
Intangibles | 196.8m |
Other Non-Current Assets | 259m |
Free Cash Flow Analysis
AK Medical Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
AK Medical Holdings Ltd
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-430.9m
CNY
|
Gross Profit
|
671.4m
CNY
|
Operating Expenses
|
-451.1m
CNY
|
Operating Income
|
220.3m
CNY
|
Other Expenses
|
-31.5m
CNY
|
Net Income
|
188.8m
CNY
|
Profitability Score
Profitability Due Diligence
AK Medical Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
AK Medical Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AK Medical Holdings Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
AK Medical Holdings Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AK Medical Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
AK Medical Holdings Ltd
is 6.43 HKD
with a low forecast of 5.32 HKD and a high forecast of 7.98 HKD.
Dividends
Current shareholder yield for AK Medical Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AK Medical Holdings Ltd
stock under the Base Case scenario is
9.12
HKD.
Compared to the current market price of 6.16 HKD,
AK Medical Holdings Ltd
is
Undervalued by 32%.