Scholar Education Group
HKEX:1769

Watchlist Manager
Scholar Education Group Logo
Scholar Education Group
HKEX:1769
Watchlist
Price: 4.91 HKD 1.87% Market Closed
Market Cap: 2.8B HKD
Have any thoughts about
Scholar Education Group?
Write Note

Income Statement

Earnings Waterfall
Scholar Education Group

Revenue
718.4m CNY
Cost of Revenue
-406.8m CNY
Gross Profit
311.6m CNY
Operating Expenses
-152.2m CNY
Operating Income
159.5m CNY
Other Expenses
-33.8m CNY
Net Income
125.7m CNY

Income Statement
Scholar Education Group

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
711
N/A
742
+4%
749
+1%
941
+26%
832
-12%
506
-39%
402
-21%
462
+15%
571
+24%
718
+26%
Gross Profit
Cost of Revenue
(407)
(443)
(489)
(610)
(517)
(319)
(263)
(284)
(332)
(407)
Gross Profit
304
N/A
298
-2%
261
-13%
331
+27%
315
-5%
187
-41%
139
-26%
178
+28%
239
+34%
312
+31%
Operating Income
Operating Expenses
(195)
(184)
(231)
(262)
(249)
(146)
(95)
(113)
(140)
(152)
Selling, General & Administrative
(154)
(148)
(166)
(214)
(176)
(118)
(84)
(106)
(131)
(141)
Research & Development
(45)
(50)
(57)
(75)
(53)
(22)
(16)
(18)
(15)
(17)
Depreciation & Amortization
(0)
0
(10)
0
(8)
0
(3)
0
(3)
0
Other Operating Expenses
4
14
2
27
(12)
(6)
9
12
9
6
Operating Income
109
N/A
114
+5%
30
-74%
69
+131%
66
-4%
41
-37%
44
+6%
65
+49%
99
+51%
159
+62%
Pre-Tax Income
Interest Income Expense
0
3
(5)
(5)
(53)
(138)
(9)
78
18
18
Non-Reccuring Items
(1)
0
25
(4)
(7)
(17)
7
5
1
2
Pre-Tax Income
108
N/A
117
+9%
50
-58%
60
+20%
6
-91%
(113)
N/A
42
N/A
148
+249%
117
-21%
179
+53%
Net Income
Tax Provision
(13)
(10)
(1)
(14)
(33)
10
12
(19)
(32)
(55)
Income from Continuing Operations
95
108
49
45
(27)
(103)
54
129
85
124
Income to Minority Interest
0
0
0
0
0
1
1
0
1
1
Net Income (Common)
95
N/A
108
+14%
49
-55%
45
-7%
(27)
N/A
(101)
-281%
54
N/A
129
+138%
86
-34%
126
+46%
EPS (Diluted)
0.19
N/A
0.19
N/A
0.09
-53%
0.08
-11%
-0.05
N/A
-0.18
-260%
0.1
N/A
0.23
+130%
0.16
-30%
0.23
+44%

See Also

Discover More