
Geely Automobile Holdings Ltd
HKEX:175

Intrinsic Value
The intrinsic value of one
Geely Automobile Holdings Ltd
stock under the Base Case scenario is
27.31
HKD.
Compared to the current market price of 17.88 HKD,
Geely Automobile Holdings Ltd
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Geely Automobile Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Geely Automobile Holdings Ltd
Balance Sheet Decomposition
Geely Automobile Holdings Ltd
Current Assets | 95.1B |
Cash & Short-Term Investments | 41.5B |
Receivables | 35.8B |
Other Current Assets | 17.8B |
Non-Current Assets | 101.9B |
Long-Term Investments | 32.3B |
PP&E | 31B |
Intangibles | 26.4B |
Other Non-Current Assets | 12.2B |
Free Cash Flow Analysis
Geely Automobile Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Geely Automobile Holdings Ltd
Revenue
|
213.3B
CNY
|
Cost of Revenue
|
-180.5B
CNY
|
Gross Profit
|
32.8B
CNY
|
Operating Expenses
|
-27.8B
CNY
|
Operating Income
|
5.1B
CNY
|
Other Expenses
|
9.1B
CNY
|
Net Income
|
14.2B
CNY
|
Profitability Score
Profitability Due Diligence
Geely Automobile Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Geely Automobile Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Geely Automobile Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Geely Automobile Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Geely Automobile Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Geely Automobile Holdings Ltd
is 19.86 HKD
with a low forecast of 12.63 HKD and a high forecast of 28.35 HKD.
Dividends
Current shareholder yield for Geely Automobile Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Geely Automobile Holdings Ltd
stock under the Base Case scenario is
27.31
HKD.
Compared to the current market price of 17.88 HKD,
Geely Automobile Holdings Ltd
is
Undervalued by 35%.