F

FSM Holdings Ltd
HKEX:1721

Watchlist Manager
FSM Holdings Ltd
HKEX:1721
Watchlist
Price: 0.42 HKD -6.67%
Market Cap: 420m HKD
Have any thoughts about
FSM Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
FSM Holdings Ltd

Revenue
14.6m SGD
Cost of Revenue
-9.6m SGD
Gross Profit
4.9m SGD
Operating Expenses
-9.8m SGD
Operating Income
-4.9m SGD
Other Expenses
-401k SGD
Net Income
-5.3m SGD

Income Statement
FSM Holdings Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
20
N/A
14
-32%
10
-29%
14
+45%
10
-26%
12
+19%
16
+31%
21
+32%
23
+9%
20
-13%
16
-21%
15
-9%
Gross Profit
Cost of Revenue
(11)
(9)
(8)
(11)
(9)
(10)
(11)
(12)
(13)
(11)
(10)
(10)
Gross Profit
9
N/A
5
-42%
2
-58%
3
+26%
1
-45%
2
+38%
5
+152%
9
+83%
11
+18%
9
-12%
6
-37%
5
-17%
Operating Income
Operating Expenses
(6)
(2)
(2)
(4)
(4)
(6)
(8)
(8)
(7)
(8)
(9)
(10)
Selling, General & Administrative
(6)
(2)
(2)
(4)
(4)
(5)
(6)
(6)
(5)
(5)
(6)
(7)
Research & Development
0
0
0
0
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
Depreciation & Amortization
(0)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Operating Income
3
N/A
3
-15%
(0)
N/A
(1)
-355%
(3)
-175%
(4)
-47%
(3)
+32%
2
N/A
3
+106%
1
-55%
(3)
N/A
(5)
-56%
Pre-Tax Income
Interest Income Expense
(0)
0
0
1
0
(1)
0
0
(0)
(0)
(1)
0
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
Pre-Tax Income
3
N/A
3
-10%
(0)
N/A
0
N/A
(3)
N/A
(5)
-79%
(3)
+48%
2
N/A
3
+57%
1
-68%
(4)
N/A
(5)
-15%
Net Income
Tax Provision
(1)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
2
2
(0)
(0)
(3)
(5)
(3)
1
2
0
(5)
(5)
Net Income (Common)
2
N/A
2
+8%
(0)
N/A
(0)
+60%
(3)
-1 504%
(5)
-94%
(3)
+38%
1
N/A
2
+111%
0
-88%
(5)
N/A
(5)
-8%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A

See Also

Discover More