New World Development Co Ltd
HKEX:17

Watchlist Manager
New World Development Co Ltd Logo
New World Development Co Ltd
HKEX:17
Watchlist
Price: 6.76 HKD 2.89% Market Closed
Market Cap: 17B HKD
Have any thoughts about
New World Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one New World Development Co Ltd stock under the Base Case scenario is 37.48 HKD. Compared to the current market price of 6.76 HKD, New World Development Co Ltd is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
37.48 HKD
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New World Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for New World Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about New World Development Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about New World Development Co Ltd

Provide an overview of the primary business activities
of New World Development Co Ltd.

What unique competitive advantages
does New World Development Co Ltd hold over its rivals?

What risks and challenges
does New World Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New World Development Co Ltd.

Provide P/S
for New World Development Co Ltd.

Provide P/E
for New World Development Co Ltd.

Provide P/OCF
for New World Development Co Ltd.

Provide P/FCFE
for New World Development Co Ltd.

Provide P/B
for New World Development Co Ltd.

Provide EV/S
for New World Development Co Ltd.

Provide EV/GP
for New World Development Co Ltd.

Provide EV/EBITDA
for New World Development Co Ltd.

Provide EV/EBIT
for New World Development Co Ltd.

Provide EV/OCF
for New World Development Co Ltd.

Provide EV/FCFF
for New World Development Co Ltd.

Provide EV/IC
for New World Development Co Ltd.

Show me price targets
for New World Development Co Ltd made by professional analysts.

What are the Revenue projections
for New World Development Co Ltd?

How accurate were the past Revenue estimates
for New World Development Co Ltd?

What are the Net Income projections
for New World Development Co Ltd?

How accurate were the past Net Income estimates
for New World Development Co Ltd?

What are the EPS projections
for New World Development Co Ltd?

How accurate were the past EPS estimates
for New World Development Co Ltd?

What are the EBIT projections
for New World Development Co Ltd?

How accurate were the past EBIT estimates
for New World Development Co Ltd?

Compare the revenue forecasts
for New World Development Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New World Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New World Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of New World Development Co Ltd compared to its peers.

Compare the P/E ratios
of New World Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing New World Development Co Ltd with its peers.

Analyze the financial leverage
of New World Development Co Ltd compared to its main competitors.

Show all profitability ratios
for New World Development Co Ltd.

Provide ROE
for New World Development Co Ltd.

Provide ROA
for New World Development Co Ltd.

Provide ROIC
for New World Development Co Ltd.

Provide ROCE
for New World Development Co Ltd.

Provide Gross Margin
for New World Development Co Ltd.

Provide Operating Margin
for New World Development Co Ltd.

Provide Net Margin
for New World Development Co Ltd.

Provide FCF Margin
for New World Development Co Ltd.

Show all solvency ratios
for New World Development Co Ltd.

Provide D/E Ratio
for New World Development Co Ltd.

Provide D/A Ratio
for New World Development Co Ltd.

Provide Interest Coverage Ratio
for New World Development Co Ltd.

Provide Altman Z-Score Ratio
for New World Development Co Ltd.

Provide Quick Ratio
for New World Development Co Ltd.

Provide Current Ratio
for New World Development Co Ltd.

Provide Cash Ratio
for New World Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for New World Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for New World Development Co Ltd?

What is the current Free Cash Flow
of New World Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for New World Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New World Development Co Ltd

Current Assets 118B
Cash & Short-Term Investments 28.2B
Receivables 15.3B
Other Current Assets 74.5B
Non-Current Assets 327.1B
Long-Term Investments 277.8B
PP&E 17.1B
Intangibles 1.2B
Other Non-Current Assets 31.1B
Current Liabilities 94B
Accounts Payable 39.7B
Short-Term Debt 10.9B
Other Current Liabilities 43.4B
Non-Current Liabilities 135.1B
Long-Term Debt 118.1B
Other Non-Current Liabilities 16.9B
Efficiency

Earnings Waterfall
New World Development Co Ltd

Revenue
35.8B HKD
Cost of Revenue
-22.9B HKD
Gross Profit
12.8B HKD
Operating Expenses
-6.6B HKD
Operating Income
6.3B HKD
Other Expenses
-25.8B HKD
Net Income
-19.5B HKD

Free Cash Flow Analysis
New World Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

New World Development Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
ROIC is Increasing
37/100
Profitability
Score

New World Development Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

New World Development Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

New World Development Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
New World Development Co Ltd

Wall Street analysts forecast New World Development Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for New World Development Co Ltd is 8.81 HKD with a low forecast of 5.86 HKD and a high forecast of 16.59 HKD.

Lowest
Price Target
5.86 HKD
13% Downside
Average
Price Target
8.81 HKD
30% Upside
Highest
Price Target
16.59 HKD
145% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for New World Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for New World Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

New World Development Co Ltd Logo
New World Development Co Ltd

Country

Hong Kong

Industry

Real Estate

Market Cap

17B HKD

Dividend Yield

7.4%

Description

New World Development Co. Ltd. operates as an holding company, which engages in the property development and investment businesses. The company employs 30,000 full-time employees The firm operates its business through eight segments. The Property Development segment engages in the construction of the residential units, including MOUNT PAVILIA, The Masterpiece, FLEUR PAVILIA and the Double Cove series, among others. The Construction segment constructs commercial and residential projects, and government and institutional related projects. The Insurance segment sells life insurance and medical insurance products. The Property Investment segment engages in the property investment, its property investment portfolio includes commercial buildings and offices. The Roads segment operates toll roads and expressways. The Hotel Operations segment operates hotel business in China and Southeast Asia. The Aviation segment engages in commercial aircraft leasing business. The Other segment is engaged in facility management and free duty business.

Contact

30/F., New World Tower, 18 Queen's Road Central, Central
+85225231056.0
www.nwd.com.hk

IPO

1972-11-23

Employees

30 000

Officers

Executive Chairman & MD
Dr. Kar-Shun Cheng BA, DBA(Hon), GBM, GBS, LLD(Hon), MBA

See Also

Discover More
What is the Intrinsic Value of one New World Development Co Ltd stock?

The intrinsic value of one New World Development Co Ltd stock under the Base Case scenario is 37.48 HKD.

Is New World Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.76 HKD, New World Development Co Ltd is Undervalued by 82%.

Back to Top