New World Development Co Ltd
HKEX:17

Watchlist Manager
New World Development Co Ltd Logo
New World Development Co Ltd
HKEX:17
Watchlist
Price: 6.75 HKD -0.15%
Market Cap: 17B HKD
Have any thoughts about
New World Development Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
New World Development Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27 971
0
16 583
0
11 751
0
30 975
0
25 202
0
12 035
0
8 529
0
8 133
0
11 111
0
(7 876)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 314
0
1 929
0
1 953
0
2 484
0
2 454
0
3 695
0
3 850
0
3 366
0
3 113
0
1 954
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18 305)
0
(7 492)
0
(2 265)
0
(19 581)
0
(10 699)
0
(2 185)
0
(1 700)
0
1 806
0
402
0
15 430
Cash Taxes Paid
187
0
158
0
601
0
526
0
581
0
825
0
1 297
0
1 923
0
3 709
0
0
0
0
0
3 982
0
4 359
0
5 276
0
5 302
0
5 182
0
8 799
0
8 262
0
6 334
0
5 928
0
4 146
Cash Interest Paid
986
0
734
0
1 133
0
1 380
0
1 341
0
1 177
0
940
0
1 566
0
2 205
0
0
0
0
0
4 869
0
5 654
0
5 183
268
4 801
540
5 887
4 337
8 199
7 929
7 190
6 849
5 528
6 990
9 117
7 473
11 111
Change in Working Capital
1 805
6 015
3 061
918
1 278
388
(2 301)
1 351
(2 827)
(11 759)
(6 749)
8 002
5 919
(5 659)
393
(7 131)
(16 428)
(3 914)
4 519
7 853
3 313
(1 134)
(2 134)
10 962
(3 014)
8 210
(8 283)
8 858
(6 203)
(7 106)
(9 947)
3 656
(23 835)
(926)
(1 033)
8 706
(5 854)
18 310
(3 043)
6 218
(9 171)
Cash from Operating Activities
1 805
N/A
6 015
+233%
3 061
-49%
918
-70%
1 278
+39%
388
-70%
(2 301)
N/A
1 351
N/A
(2 827)
N/A
(11 759)
-316%
(6 749)
+43%
8 002
N/A
5 919
-26%
(5 659)
N/A
393
N/A
(7 131)
N/A
(16 428)
-130%
(3 914)
+76%
4 519
N/A
7 853
+74%
3 313
-58%
(1 134)
N/A
9 847
N/A
10 962
+11%
8 006
-27%
8 210
+3%
3 156
-62%
8 858
+181%
7 676
-13%
(7 106)
N/A
7 011
N/A
3 656
-48%
(10 290)
N/A
(926)
+91%
9 646
N/A
8 706
-10%
7 452
-14%
18 310
+146%
10 969
-40%
6 218
-43%
338
-95%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 686)
0
(4 261)
(9 145)
(10 214)
(8 975)
(8 542)
(17 437)
(17 702)
(10 654)
(8 075)
(10 145)
(14 141)
(16 796)
(14 491)
(7 161)
(10 346)
(5 551)
(806)
(7 228)
(6 149)
(4 825)
Other Items
2 564
3 534
4 433
1 774
(1 263)
(1 404)
563
3 414
(3 285)
(3 444)
3 327
7 426
2 461
(3 399)
(6 023)
(14 200)
(9 907)
(3 431)
(4 190)
(3 674)
(3 579)
5 129
10 793
(2 590)
9 583
16 763
5 352
6 297
17 474
12 305
(9 011)
(11 713)
(279)
12 244
10 203
12 884
2 290
(5 189)
8 918
6 396
11 312
Cash from Investing Activities
2 564
N/A
3 534
+38%
4 433
+25%
1 774
-60%
(1 263)
N/A
(1 404)
-11%
563
N/A
3 414
+506%
(3 285)
N/A
(3 444)
-5%
3 327
N/A
7 426
+123%
2 461
-67%
(3 399)
N/A
(6 023)
-77%
(14 200)
-136%
(9 907)
+30%
(3 431)
+65%
(4 190)
-22%
(7 360)
-76%
(3 579)
+51%
4 554
N/A
1 648
-64%
(12 804)
N/A
608
N/A
8 221
+1 252%
(12 085)
N/A
(11 405)
+6%
6 820
N/A
4 231
-38%
(19 156)
N/A
(25 854)
-35%
(17 074)
+34%
(2 247)
+87%
3 042
N/A
2 538
-17%
(3 261)
N/A
(5 994)
-84%
1 689
N/A
247
-85%
6 488
+2 522%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
148
0
4
0
208
(108)
359
(274)
27
(113)
(264)
0
(3 205)
(10 741)
(7 379)
(2 098)
(2 098)
(525)
(581)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8 027
0
141
(3 514)
40 488
18 945
32 934
11 553
26 708
(6 792)
26 836
12 601
48 153
27 152
36 609
(15 449)
60 294
17 095
48 882
(2 143)
52 638
(14 965)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(587)
0
(608)
(865)
(968)
(1 019)
(851)
(745)
(822)
(858)
(3 707)
(4 899)
(5 216)
(5 217)
(5 204)
(5 195)
(5 197)
(5 184)
(5 154)
(4 933)
(2 423)
(5 260)
Other
(3 088)
(6 486)
(2 622)
(615)
(4 041)
118
9 870
2 291
3 423
12 755
4 370
(2 249)
1 110
4 831
5 366
29 297
30 588
7 904
11 354
7 673
22 135
22 120
(9 448)
(35 143)
(30 453)
(43 844)
5 916
(28 786)
(6 886)
(31 892)
4 964
(8 235)
6 862
(40 205)
5 944
(59 691)
(10 255)
(47 420)
(5 610)
(72 991)
(11 003)
Cash from Financing Activities
(3 088)
N/A
(6 486)
-110%
(2 622)
+60%
(615)
+77%
(4 041)
-558%
118
N/A
9 870
+8 265%
2 291
-77%
3 423
+49%
12 755
+273%
4 370
-66%
(2 249)
N/A
1 110
N/A
4 831
+335%
5 366
+11%
29 297
+446%
30 588
+4%
7 904
-74%
11 354
+44%
15 113
+33%
22 135
+46%
14 213
-36%
(13 678)
N/A
4 377
N/A
(12 525)
N/A
(11 761)
+6%
16 932
N/A
(3 008)
N/A
(14 176)
-371%
(9 037)
+36%
12 694
N/A
34 588
+172%
28 533
-18%
(9 373)
N/A
(17 905)
-91%
(15 334)
+14%
(5 722)
+63%
(5 790)
-1%
(14 784)
-155%
(23 301)
-58%
(31 808)
-37%
Change in Cash
Effect of Foreign Exchange Rates
2
4
(3)
32
49
195
110
12
471
375
26
22
7
145
424
511
127
222
558
540
(377)
(430)
(33)
(866)
(653)
(1 354)
(537)
1 881
515
(2 013)
(756)
57
(242)
2 629
2 435
664
(1 735)
(3 328)
(2 605)
(1 211)
(1 605)
Net Change in Cash
1 283
N/A
3 067
+139%
4 869
+59%
2 110
-57%
(3 978)
N/A
(702)
+82%
8 243
N/A
7 068
-14%
(2 217)
N/A
(2 073)
+6%
976
N/A
13 200
+1 253%
9 496
-28%
(4 082)
N/A
159
N/A
8 478
+5 235%
4 380
-48%
780
-82%
12 241
+1 469%
16 147
+32%
21 492
+33%
17 203
-20%
(2 217)
N/A
1 669
N/A
(4 563)
N/A
3 316
N/A
7 466
+125%
(3 673)
N/A
834
N/A
(13 924)
N/A
(208)
+99%
12 447
N/A
928
-93%
(9 917)
N/A
(2 782)
+72%
(3 427)
-23%
(3 266)
+5%
3 197
N/A
(4 730)
N/A
(18 047)
-282%
(26 588)
-47%
Free Cash Flow
Free Cash Flow
1 805
N/A
6 015
+233%
3 061
-49%
918
-70%
1 278
+39%
388
-70%
(2 301)
N/A
1 351
N/A
(2 827)
N/A
(11 759)
-316%
(6 749)
+43%
8 002
N/A
5 919
-26%
(5 659)
N/A
393
N/A
(7 131)
N/A
(16 428)
-130%
(3 914)
+76%
4 519
N/A
4 168
-8%
3 313
-21%
(5 395)
N/A
702
N/A
748
+7%
(969)
N/A
(332)
+66%
(14 281)
-4 200%
(8 844)
+38%
(2 978)
+66%
(15 181)
-410%
(3 134)
+79%
(10 485)
-235%
(27 086)
-158%
(15 417)
+43%
2 486
N/A
(1 640)
N/A
1 901
N/A
17 504
+821%
3 741
-79%
69
-98%
(4 487)
N/A

See Also

Discover More