
Sisram Medical Ltd
HKEX:1696

Intrinsic Value
The intrinsic value of one
Sisram Medical Ltd
stock under the Base Case scenario is
7.8
HKD.
Compared to the current market price of 4.31 HKD,
Sisram Medical Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sisram Medical Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sisram Medical Ltd
Balance Sheet Decomposition
Sisram Medical Ltd
Current Assets | 249.2m |
Cash & Short-Term Investments | 72m |
Receivables | 80.8m |
Other Current Assets | 96.5m |
Non-Current Assets | 378m |
Long-Term Investments | 7.9m |
PP&E | 59.5m |
Intangibles | 269.5m |
Other Non-Current Assets | 41.2m |
Free Cash Flow Analysis
Sisram Medical Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sisram Medical Ltd
Revenue
|
349.1m
USD
|
Cost of Revenue
|
-132.4m
USD
|
Gross Profit
|
216.7m
USD
|
Operating Expenses
|
-181.7m
USD
|
Operating Income
|
35m
USD
|
Other Expenses
|
-9.8m
USD
|
Net Income
|
25.1m
USD
|
Profitability Score
Profitability Due Diligence
Sisram Medical Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Sisram Medical Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sisram Medical Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Sisram Medical Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sisram Medical Ltd
According to Wall Street analysts, the average 1-year price target for
Sisram Medical Ltd
is 4.59 HKD
with a low forecast of 4.55 HKD and a high forecast of 4.73 HKD.
Dividends
Current shareholder yield for Sisram Medical Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sisram Medical Ltd
stock under the Base Case scenario is
7.8
HKD.
Compared to the current market price of 4.31 HKD,
Sisram Medical Ltd
is
Undervalued by 45%.