T

Town Ray Holdings Ltd
HKEX:1692

Watchlist Manager
Town Ray Holdings Ltd
HKEX:1692
Watchlist
Price: 2.69 HKD Market Closed
Market Cap: 965.7m HKD
Have any thoughts about
Town Ray Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Town Ray Holdings Ltd stock under the Base Case scenario is 3.34 HKD. Compared to the current market price of 2.69 HKD, Town Ray Holdings Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.34 HKD
Undervaluation 20%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Town Ray Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Town Ray Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Town Ray Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

2.69 HKD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Town Ray Holdings Ltd
HK
Consumer products
Market Cap
965.7m HKD
IPO
Oct 25, 2019
Employees
866
Hong Kong
Market Cap
965.7m HKD
Industry
Consumer products
IPO
Oct 25, 2019
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Town Ray Holdings Ltd

Provide an overview of the primary business activities
of Town Ray Holdings Ltd.

What unique competitive advantages
does Town Ray Holdings Ltd hold over its rivals?

What risks and challenges
does Town Ray Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Town Ray Holdings Ltd.

Provide P/S
for Town Ray Holdings Ltd.

Provide P/E
for Town Ray Holdings Ltd.

Provide P/OCF
for Town Ray Holdings Ltd.

Provide P/FCFE
for Town Ray Holdings Ltd.

Provide P/B
for Town Ray Holdings Ltd.

Provide EV/S
for Town Ray Holdings Ltd.

Provide EV/GP
for Town Ray Holdings Ltd.

Provide EV/EBITDA
for Town Ray Holdings Ltd.

Provide EV/EBIT
for Town Ray Holdings Ltd.

Provide EV/OCF
for Town Ray Holdings Ltd.

Provide EV/FCFF
for Town Ray Holdings Ltd.

Provide EV/IC
for Town Ray Holdings Ltd.

Show me price targets
for Town Ray Holdings Ltd made by professional analysts.

Compare the intrinsic valuations
of Town Ray Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Town Ray Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Town Ray Holdings Ltd compared to its peers.

Compare the P/E ratios
of Town Ray Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Town Ray Holdings Ltd with its peers.

Analyze the financial leverage
of Town Ray Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Town Ray Holdings Ltd.

Provide ROE
for Town Ray Holdings Ltd.

Provide ROA
for Town Ray Holdings Ltd.

Provide ROIC
for Town Ray Holdings Ltd.

Provide ROCE
for Town Ray Holdings Ltd.

Provide Gross Margin
for Town Ray Holdings Ltd.

Provide Operating Margin
for Town Ray Holdings Ltd.

Provide Net Margin
for Town Ray Holdings Ltd.

Provide FCF Margin
for Town Ray Holdings Ltd.

Show all solvency ratios
for Town Ray Holdings Ltd.

Provide D/E Ratio
for Town Ray Holdings Ltd.

Provide D/A Ratio
for Town Ray Holdings Ltd.

Provide Interest Coverage Ratio
for Town Ray Holdings Ltd.

Provide Altman Z-Score Ratio
for Town Ray Holdings Ltd.

Provide Quick Ratio
for Town Ray Holdings Ltd.

Provide Current Ratio
for Town Ray Holdings Ltd.

Provide Cash Ratio
for Town Ray Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Town Ray Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Town Ray Holdings Ltd?

What is the current Free Cash Flow
of Town Ray Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Town Ray Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Town Ray Holdings Ltd

Balance Sheet Decomposition
Town Ray Holdings Ltd

Current Assets 435.6m
Cash & Short-Term Investments 157m
Receivables 135.6m
Other Current Assets 143m
Non-Current Assets 212.3m
PP&E 209.4m
Other Non-Current Assets 2.9m
Current Liabilities 275.7m
Accounts Payable 124.9m
Short-Term Debt 19.8m
Other Current Liabilities 130.9m
Non-Current Liabilities 34.6m
Long-Term Debt 31.9m
Other Non-Current Liabilities 2.7m
Efficiency

Earnings Waterfall
Town Ray Holdings Ltd

Revenue
609.8m HKD
Cost of Revenue
-412.2m HKD
Gross Profit
197.6m HKD
Operating Expenses
-107m HKD
Operating Income
90.5m HKD
Other Expenses
-7.1m HKD
Net Income
83.4m HKD

Free Cash Flow Analysis
Town Ray Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Town Ray Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
62/100
Profitability
Score

Town Ray Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Town Ray Holdings Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

82/100
Solvency
Score

Town Ray Holdings Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Town Ray Holdings Ltd

There are no price targets for Town Ray Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Town Ray Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Town Ray Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Town Ray Holdings Ltd stock?

The intrinsic value of one Town Ray Holdings Ltd stock under the Base Case scenario is 3.34 HKD.

Is Town Ray Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 2.69 HKD, Town Ray Holdings Ltd is Undervalued by 20%.

Back to Top