Sunevision Holdings Ltd
HKEX:1686

Watchlist Manager
Sunevision Holdings Ltd Logo
Sunevision Holdings Ltd
HKEX:1686
Watchlist
Price: 4.14 HKD 1.72% Market Closed
Market Cap: 9.7B HKD
Have any thoughts about
Sunevision Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Sunevision Holdings Ltd

Revenue
2.7B HKD
Cost of Revenue
-1.3B HKD
Gross Profit
1.4B HKD
Operating Expenses
-148.8m HKD
Operating Income
1.3B HKD
Other Expenses
-358.4m HKD
Net Income
907.2m HKD

Income Statement
Sunevision Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
602
N/A
631
+5%
655
+4%
677
+3%
694
+2%
706
+2%
716
+1%
727
+2%
743
+2%
765
+3%
788
+3%
811
+3%
827
+2%
846
+2%
866
+2%
878
+1%
900
+2%
918
+2%
933
+2%
953
+2%
973
+2%
999
+3%
1 035
+4%
1 073
+4%
1 110
+3%
1 142
+3%
1 179
+3%
1 226
+4%
1 365
+11%
2 093
+53%
1 561
-25%
1 651
+6%
1 714
+4%
1 818
+6%
1 874
+3%
1 946
+4%
2 086
+7%
2 199
+5%
2 346
+7%
2 527
+8%
2 674
+6%
Gross Profit
Cost of Revenue
(291)
(306)
(318)
(329)
(330)
(328)
(323)
(314)
(306)
(302)
(300)
(300)
(299)
(298)
(298)
(296)
(305)
(316)
(326)
(339)
(349)
(361)
(383)
(407)
(427)
(438)
(456)
(480)
(566)
(886)
(684)
(722)
(722)
(742)
(770)
(801)
(884)
(952)
(1 025)
(1 155)
(1 259)
Gross Profit
311
N/A
324
+4%
336
+4%
348
+4%
364
+4%
378
+4%
393
+4%
413
+5%
437
+6%
463
+6%
488
+5%
511
+5%
529
+3%
548
+4%
569
+4%
583
+2%
594
+2%
602
+1%
607
+1%
614
+1%
624
+2%
638
+2%
652
+2%
666
+2%
683
+3%
704
+3%
723
+3%
746
+3%
799
+7%
1 207
+51%
877
-27%
929
+6%
992
+7%
1 076
+8%
1 104
+3%
1 145
+4%
1 201
+5%
1 247
+4%
1 321
+6%
1 373
+4%
1 414
+3%
Operating Income
Operating Expenses
29
100
98
100
98
79
79
79
81
85
85
136
92
89
87
77
78
32
31
51
32
(11)
(9)
(19)
(23)
5
0
3
(78)
(125)
(113)
(129)
(136)
(146)
(144)
(151)
(160)
(153)
(150)
(126)
(149)
Selling, General & Administrative
(40)
(39)
(40)
(39)
(41)
(41)
(41)
(41)
(39)
(39)
(38)
(39)
(40)
(42)
(44)
(46)
(46)
(44)
(46)
(47)
(48)
(51)
(54)
(59)
(63)
(72)
(76)
(78)
(85)
(133)
(121)
(138)
(141)
(153)
(148)
(153)
(162)
(157)
(154)
(149)
(155)
Other Operating Expenses
69
139
139
139
139
120
120
119
119
123
123
174
132
131
131
123
124
77
77
98
80
40
45
40
40
77
77
81
7
8
8
9
5
7
4
2
2
4
4
22
6
Operating Income
340
N/A
425
+25%
435
+2%
448
+3%
462
+3%
457
-1%
472
+3%
492
+4%
517
+5%
547
+6%
573
+5%
647
+13%
621
-4%
637
+3%
656
+3%
660
+1%
673
+2%
634
-6%
638
+1%
665
+4%
656
-1%
628
-4%
643
+2%
647
+1%
660
+2%
709
+7%
724
+2%
749
+3%
721
-4%
1 082
+50%
764
-29%
799
+5%
856
+7%
930
+9%
960
+3%
994
+4%
1 042
+5%
1 094
+5%
1 171
+7%
1 246
+6%
1 266
+2%
Pre-Tax Income
Interest Income Expense
30
29
31
33
37
49
50
50
50
52
52
0
42
31
29
36
34
27
23
0
16
20
18
29
29
30
39
117
182
180
2
(10)
(12)
(5)
(4)
(7)
(7)
(23)
(74)
(137)
(178)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(4)
(12)
(16)
(18)
(19)
(17)
(17)
(22)
(28)
(29)
(28)
(29)
Pre-Tax Income
371
N/A
454
+22%
466
+3%
482
+4%
498
+3%
506
+2%
522
+3%
542
+4%
567
+5%
599
+6%
625
+4%
647
+3%
662
+2%
668
+1%
685
+3%
696
+2%
707
+2%
661
-6%
661
0%
665
+1%
672
+1%
648
-4%
660
+2%
676
+2%
689
+2%
738
+7%
763
+3%
866
+13%
896
+4%
1 257
+40%
753
-40%
773
+3%
827
+7%
906
+10%
939
+4%
970
+3%
1 013
+4%
1 042
+3%
1 084
+4%
1 082
0%
1 060
-2%
Net Income
Tax Provision
(49)
(48)
(51)
(53)
(55)
(56)
(58)
(61)
(65)
(69)
(73)
(77)
(80)
(83)
(86)
(88)
(90)
(92)
(93)
(95)
(96)
(99)
(100)
(102)
(105)
(107)
(110)
(113)
(120)
(181)
(125)
(123)
(132)
(143)
(151)
(161)
(166)
(173)
(178)
(174)
(152)
Income from Continuing Operations
322
405
415
429
443
450
464
481
502
530
552
570
583
585
599
608
616
569
568
571
576
549
560
574
585
631
653
752
776
1 076
628
649
694
762
788
809
847
870
905
908
907
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
322
N/A
405
+26%
415
+2%
429
+4%
443
+3%
450
+1%
464
+3%
481
+4%
502
+4%
530
+6%
552
+4%
570
+3%
583
+2%
585
+0%
599
+2%
608
+1%
616
+1%
569
-8%
568
0%
571
+0%
576
+1%
549
-5%
560
+2%
572
+2%
583
+2%
630
+8%
651
+3%
752
+15%
776
+3%
1 188
+53%
865
-27%
863
0%
783
-9%
762
-3%
788
+3%
809
+3%
847
+5%
870
+3%
905
+4%
908
+0%
907
0%
EPS (Diluted)
0.09
N/A
0.11
+22%
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.12
+9%
0.13
+8%
0.14
+8%
0.15
+7%
0.15
N/A
0.15
N/A
0.15
N/A
0.15
N/A
0.15
N/A
0.14
-7%
0.14
N/A
0.14
N/A
0.14
N/A
0.14
N/A
0.13
-7%
0.13
N/A
0.13
N/A
0.16
+23%
0.15
-6%
0.18
+20%
0.19
+6%
0.29
+53%
0.21
-28%
0.21
N/A
0.19
-10%
0.19
N/A
0.19
N/A
0.2
+5%
0.21
+5%
0.21
N/A
0.22
+5%
0.38
+73%
0.39
+3%

See Also

Discover More