Macau Legend Development Ltd
HKEX:1680
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.7), the stock would be worth HK$-0.49 (358% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.5 | HK$0.19 |
0%
|
| Industry Average | 11.7 | HK$-0.49 |
-358%
|
| Country Average | 11.7 | HK$-0.49 |
-358%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MO |
M
|
Macau Legend Development Ltd
HKEX:1680
|
176.7m HKD | -4.5 | -0.1 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.9B USD | 11.9 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.2B AUD | 29.4 | 17.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 3.6 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 18.4 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 193.6 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 10.6 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.6B USD | 10.5 | 3 073 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 10.3 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 58.1 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 9.5 | 18.3 |
Market Distribution
| Min | 11.7 |
| 30th Percentile | 11.7 |
| Median | 11.7 |
| 70th Percentile | 11.7 |
| Max | 45.4 |
Other Multiples
Macau Legend Development Ltd
Glance View
Macau Legend Development Ltd. is an investment holding company, which is engaged in the provision of gaming and non-gaming services. The company employs 3,803 full-time employees The company went IPO on 2013-07-05. Along with subsidiaries, the Company operates its business through two segments. The Gaming segment is engaged in the provision of gaming related services for mass market tables, very important person (VIP) rooms and slot machines, as well as the operation of casinos in the Lao People’s Democratic Republic (Lao PDR). The Non-gaming segment is engaged in the operation at The Landmark Macau, Macau Fisherman's Wharf (MFW) and the business operation in Lao PDR including hotel and other operations such as licensing income from the shops, provision of building management service, food and beverage services.
