M

Macau Legend Development Ltd
HKEX:1680

Watchlist Manager
Macau Legend Development Ltd
HKEX:1680
Watchlist
Price: 0.149 HKD -6.29% Market Closed
Market Cap: 924m HKD
Have any thoughts about
Macau Legend Development Ltd?
Write Note

Income Statement

Earnings Waterfall
Macau Legend Development Ltd

Revenue
871.8m HKD
Cost of Revenue
-726.8m HKD
Gross Profit
145m HKD
Operating Expenses
-355.9m HKD
Operating Income
-210.9m HKD
Other Expenses
278.5m HKD
Net Income
67.7m HKD

Income Statement
Macau Legend Development Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 865
N/A
1 996
+7%
2 360
+18%
1 642
-30%
701
-57%
864
+23%
1 136
+31%
1 152
+1%
712
-38%
503
-29%
902
+79%
872
-3%
Gross Profit
Cost of Revenue
(1 347)
(1 536)
(1 786)
(1 542)
(1 169)
(1 275)
(1 507)
(1 538)
(1 047)
(654)
(741)
(727)
Gross Profit
519
N/A
460
-11%
574
+25%
100
-83%
(468)
N/A
(411)
+12%
(371)
+10%
(386)
-4%
(335)
+13%
(151)
+55%
160
N/A
145
-10%
Operating Income
Operating Expenses
(601)
(426)
(672)
(540)
(1 027)
(399)
(417)
(410)
(295)
(219)
(354)
(356)
Selling, General & Administrative
(600)
(585)
(684)
(594)
(1 015)
(417)
(403)
(381)
(313)
(251)
(365)
(343)
Depreciation & Amortization
(33)
(30)
(27)
(27)
(28)
(29)
(29)
(24)
(10)
(1)
(0)
(0)
Other Operating Expenses
33
189
38
80
16
47
15
(5)
28
33
11
(13)
Operating Income
(82)
N/A
34
N/A
(99)
N/A
(441)
-347%
(1 495)
-239%
(810)
+46%
(789)
+3%
(796)
-1%
(631)
+21%
(370)
+41%
(193)
+48%
(211)
-9%
Pre-Tax Income
Interest Income Expense
(77)
(92)
(41)
(104)
(126)
(143)
(97)
(109)
(125)
(152)
(204)
(209)
Non-Reccuring Items
2 610
(888)
(0)
3
(243)
(1 069)
(232)
(10)
0
(0)
(12)
(1)
Pre-Tax Income
2 451
N/A
(946)
N/A
(139)
+85%
(541)
-289%
(1 864)
-244%
(2 022)
-9%
(1 118)
+45%
(914)
+18%
(755)
+17%
(522)
+31%
(409)
+22%
(421)
-3%
Net Income
Tax Provision
(485)
(49)
(51)
(91)
(92)
(71)
(73)
(73)
148
187
404
413
Income from Continuing Operations
1 966
(995)
(190)
(633)
(1 955)
(2 094)
(1 190)
(987)
(607)
(335)
(5)
(7)
Net Income (Common)
1 966
N/A
(995)
N/A
(190)
+81%
(633)
-233%
(1 955)
-209%
(2 094)
-7%
(1 190)
+43%
(987)
+17%
(607)
+38%
(304)
+50%
(5)
+98%
68
N/A
EPS (Diluted)
0.31
N/A
-0.16
N/A
-0.03
+81%
-0.1
-233%
-0.32
-220%
-0.34
-6%
-0.19
+44%
-0.16
+16%
-0.1
+38%
-0.05
+50%
0
N/A
0
N/A

See Also

Discover More