AsiaInfo Technologies Ltd
HKEX:1675

Watchlist Manager
AsiaInfo Technologies Ltd Logo
AsiaInfo Technologies Ltd
HKEX:1675
Watchlist
Price: 8.9 HKD 5.08% Market Closed
Market Cap: 8.3B HKD

Relative Value

The Relative Value of one AsiaInfo Technologies Ltd stock under the Base Case scenario is 16.26 HKD. Compared to the current market price of 8.9 HKD, AsiaInfo Technologies Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.26 HKD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
1
vs History
36
vs Industry
40
Median 3Y
13.1
Median 5Y
13.3
Industry
22.1
Forward
12.1
vs History
vs Industry
52
Median 3Y
15.4
Median 5Y
13.2
Industry
16.7
vs History
vs Industry
39
Median 3Y
19.1
Median 5Y
16
Industry
20.8
vs History
71
vs Industry
67
Median 3Y
1.4
Median 5Y
1.5
Industry
2.8
vs History
61
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
2.3
Forward
0.8
vs History
61
vs Industry
61
Median 3Y
2.5
Median 5Y
2.6
Industry
4.7
vs History
66
vs Industry
44
Median 3Y
7.3
Median 5Y
7.4
Industry
12.5
Forward
7.4
vs History
52
vs Industry
42
Median 3Y
7.8
Median 5Y
8.2
Industry
16
Forward
8
vs History
vs Industry
60
Median 3Y
11.7
Median 5Y
9.6
Industry
15.4
vs History
vs Industry
50
Median 3Y
10.6
Median 5Y
9.7
Industry
18.1
vs History
68
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
AsiaInfo Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AsiaInfo Technologies Ltd
HKEX:1675
8.3B HKD 1.2 14.3 7.2 8.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.1B EUR 8.3 91.3 29.8 34.5
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.8 41.4 22.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
190.5B USD 67 415.5 541.8 597
US
Intuit Inc
NASDAQ:INTU
171.8B USD 10 56.6 36 43.2
US
Adobe Inc
NASDAQ:ADBE
168.5B USD 7.7 25 18.6 20.6
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
88.5B USD 18.8 56.1 39.3 48.7
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 152.9 -60.7 -1 721.6 -1 235.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.6B USD 15 66 43.7 49.9
P/S Multiple
Revenue Growth P/S to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average P/S: 21 295
1.2
11%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
67
32%
2.1
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.8
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
152.9
3%
51
US
Cadence Design Systems Inc
NASDAQ:CDNS
15
13%
1.2
P/E Multiple
Earnings Growth PEG
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average P/E: 100.6
14.3
14%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.3
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.4
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
415.5
71%
5.9
US
Intuit Inc
NASDAQ:INTU
56.6
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.1
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -60.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average EV/EBITDA: 125.4
7.2
15%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.8
105%
5.2
US
Intuit Inc
NASDAQ:INTU
36
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.3
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 721.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.7
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average EV/EBIT: 449.5
8.5
12%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
597
108%
5.5
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
48.7
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 235.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.9
27%
1.8