T

Tong Ren Tang Technologies Co Ltd
HKEX:1666

Watchlist Manager
Tong Ren Tang Technologies Co Ltd
HKEX:1666
Watchlist
Price: 4.99 HKD -2.54% Market Closed
Market Cap: 6.4B HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-1%
3 Years
+34%
5 Years
+45%
7 Years
+147%
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
-14%
3 Years
+5%
5 Years
-4%
7 Years
+59%
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+3%
3 Years
+27%
5 Years
+4%
7 Years
+56%
10 Years
-

Earnings Waterfall
Tong Ren Tang Technologies Co Ltd

Revenue
6.9B CNY
Cost of Revenue
-4.1B CNY
Gross Profit
2.8B CNY
Operating Expenses
-1.7B CNY
Operating Income
1.1B CNY
Other Expenses
-456.8m CNY
Net Income
650.8m CNY

Income Statement
Tong Ren Tang Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
908
N/A
945
+4%
974
+3%
983
+1%
973
-1%
1 078
+11%
1 078
+0%
1 136
+5%
1 145
+1%
1 059
-7%
1 056
0%
1 035
-2%
1 035
0%
1 069
+3%
1 057
-1%
1 157
+9%
1 164
+1%
1 166
+0%
1 213
+4%
1 212
0%
1 231
+2%
1 270
+3%
1 302
+3%
1 308
+0%
1 439
+10%
1 425
-1%
2 781
+95%
5 025
+81%
5 047
+0%
5 060
+0%
4 731
-6%
4 476
-5%
4 242
-5%
4 607
+9%
5 133
+11%
5 400
+5%
5 649
+5%
5 992
+6%
6 924
+16%
6 773
-2%
6 877
+2%
Gross Profit
Cost of Revenue
(406)
(430)
(464)
(451)
(452)
(526)
(527)
(561)
(575)
(524)
(537)
(577)
(583)
(618)
(602)
(661)
(663)
(653)
(683)
(670)
(669)
(686)
(705)
(696)
(759)
(732)
(1 347)
(2 500)
(2 488)
(2 632)
(2 486)
(2 422)
(2 451)
(2 540)
(2 838)
(3 109)
(3 313)
(3 400)
(4 058)
(3 926)
(4 059)
Gross Profit
502
N/A
515
+3%
511
-1%
532
+4%
521
-2%
551
+6%
551
0%
575
+4%
570
-1%
535
-6%
519
-3%
458
-12%
452
-1%
451
0%
455
+1%
496
+9%
500
+1%
513
+3%
529
+3%
541
+2%
562
+4%
584
+4%
597
+2%
612
+2%
680
+11%
693
+2%
1 434
+107%
2 526
+76%
2 560
+1%
2 428
-5%
2 245
-8%
2 054
-8%
1 792
-13%
2 068
+15%
2 294
+11%
2 291
0%
2 336
+2%
2 592
+11%
2 866
+11%
2 848
-1%
2 818
-1%
Operating Income
Operating Expenses
(297)
(296)
(285)
(303)
(291)
(305)
(308)
(318)
(314)
(279)
(279)
(284)
(278)
(276)
(282)
(311)
(314)
(345)
(351)
(342)
(364)
(376)
(386)
(395)
(451)
(453)
(737)
(1 358)
(1 358)
(1 231)
(1 093)
(1 116)
(1 079)
(1 102)
(1 239)
(1 212)
(1 284)
(1 379)
(1 572)
(1 731)
(1 710)
Selling, General & Administrative
(297)
(296)
(285)
(303)
(291)
(305)
(308)
(318)
(314)
(279)
(279)
(284)
(278)
(277)
(282)
(311)
(314)
(345)
(351)
(342)
(364)
(376)
(386)
(395)
(451)
(453)
(737)
(1 328)
(1 358)
(1 198)
(1 093)
(1 094)
(1 079)
(1 072)
(1 226)
(1 193)
(1 284)
(1 356)
(1 572)
(1 701)
(1 710)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
(33)
0
(22)
0
(31)
0
(19)
0
(22)
0
(30)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(14)
0
(1)
(1)
0
0
(0)
Operating Income
205
N/A
219
+7%
226
+3%
229
+1%
231
+1%
247
+7%
244
-1%
257
+5%
255
0%
256
+0%
240
-6%
173
-28%
174
+0%
175
+0%
173
-1%
185
+7%
187
+1%
169
-10%
178
+5%
199
+12%
199
0%
208
+5%
211
+1%
217
+3%
229
+5%
240
+5%
697
+190%
1 168
+68%
1 202
+3%
1 197
0%
1 152
-4%
938
-19%
713
-24%
966
+36%
1 055
+9%
1 080
+2%
1 052
-3%
1 213
+15%
1 294
+7%
1 116
-14%
1 108
-1%
Pre-Tax Income
Interest Income Expense
1
0
(2)
(4)
(4)
(4)
(5)
(5)
(4)
(4)
(2)
(2)
(2)
(3)
(2)
(5)
(7)
(7)
(7)
(2)
1
2
2
4
4
5
(1)
(2)
3
17
27
5
(5)
(4)
(23)
(34)
(29)
(1)
28
46
39
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
0
(20)
(8)
(22)
0
0
0
0
0
0
47
Total Other Income
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
Pre-Tax Income
207
N/A
219
+6%
224
+2%
225
+1%
227
+1%
243
+7%
239
-2%
252
+5%
252
0%
253
+0%
238
-6%
171
-28%
172
+0%
171
0%
171
N/A
179
+5%
179
+0%
162
-10%
171
+5%
197
+15%
199
+1%
210
+5%
213
+1%
220
+3%
233
+6%
245
+5%
696
+184%
1 166
+68%
1 204
+3%
1 207
+0%
1 178
-2%
924
-22%
699
-24%
940
+34%
1 032
+10%
1 045
+1%
1 022
-2%
1 212
+19%
1 321
+9%
1 162
-12%
1 193
+3%
Net Income
Tax Provision
(18)
(19)
(20)
(18)
(18)
(19)
(18)
(20)
(25)
(32)
(33)
(28)
(28)
(28)
(28)
(26)
(33)
(35)
(39)
(31)
(23)
(19)
(16)
(36)
(37)
(41)
(116)
(196)
(203)
(201)
(196)
(182)
(140)
(153)
(178)
(178)
(177)
(210)
(212)
(170)
(178)
Income from Continuing Operations
188
200
204
207
209
224
221
233
226
221
204
143
144
144
144
154
146
127
132
167
176
191
197
184
196
203
580
970
1 001
1 006
982
741
559
787
854
867
845
1 002
1 109
992
1 015
Income to Minority Interest
(3)
(3)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
0
2
5
4
5
5
(0)
2
(2)
(6)
(6)
(9)
(11)
(12)
(11)
(16)
(17)
(164)
(303)
(318)
(328)
(354)
(324)
(252)
(319)
(343)
(360)
(335)
(419)
(477)
(402)
(364)
Net Income (Common)
185
N/A
198
+7%
202
+2%
206
+2%
208
+1%
223
+7%
219
-2%
231
+5%
226
-2%
221
-2%
206
-7%
148
-28%
148
+0%
149
+0%
149
+0%
154
+3%
148
-4%
125
-16%
126
+1%
161
+27%
168
+4%
180
+8%
185
+2%
173
-6%
180
+4%
186
+4%
416
+123%
667
+60%
683
+2%
678
-1%
628
-7%
418
-33%
307
-27%
468
+52%
511
+9%
507
-1%
510
+1%
583
+14%
633
+9%
590
-7%
651
+10%
EPS (Diluted)
0.17
N/A
0.18
+6%
0.18
N/A
0.18
N/A
0.19
+6%
0.21
+11%
0.21
N/A
0.22
+5%
0.21
-5%
0.2
-5%
0.18
-10%
0.13
-28%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.12
-8%
0.1
-17%
0.1
N/A
0.13
+30%
0.14
+8%
0.15
+7%
0.16
+7%
0.15
-6%
0.15
N/A
0.15
N/A
0.32
+113%
0.52
+63%
0.53
+2%
0.53
N/A
0.49
-8%
0.33
-33%
0.24
-27%
0.37
+54%
0.4
+8%
0.4
N/A
0.4
N/A
0.46
+15%
0.49
+7%
0.46
-6%
0.51
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.