Tong Ren Tang Technologies Co Ltd
HKEX:1666
Balance Sheet
Balance Sheet Decomposition
Tong Ren Tang Technologies Co Ltd
Tong Ren Tang Technologies Co Ltd
Balance Sheet
Tong Ren Tang Technologies Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
179
|
242
|
128
|
186
|
206
|
204
|
162
|
258
|
361
|
441
|
672
|
844
|
1 968
|
1 774
|
1 548
|
2 332
|
2 024
|
1 904
|
2 991
|
2 948
|
3 246
|
3 722
|
2 746
|
4 129
|
|
| Cash Equivalents |
179
|
242
|
128
|
186
|
206
|
204
|
162
|
258
|
361
|
441
|
672
|
844
|
1 968
|
1 774
|
1 548
|
2 332
|
2 024
|
1 904
|
2 991
|
2 948
|
3 246
|
3 722
|
2 746
|
4 129
|
|
| Short-Term Investments |
209
|
53
|
133
|
92
|
28
|
10
|
84
|
5
|
48
|
97
|
9
|
9
|
399
|
376
|
724
|
856
|
1 048
|
1 762
|
944
|
537
|
642
|
461
|
1 491
|
252
|
|
| Total Receivables |
9
|
8
|
33
|
66
|
144
|
167
|
296
|
226
|
175
|
174
|
160
|
163
|
323
|
389
|
489
|
951
|
1 351
|
1 264
|
1 216
|
1 045
|
1 193
|
1 497
|
888
|
1 104
|
|
| Accounts Receivables |
8
|
6
|
29
|
65
|
133
|
151
|
278
|
182
|
146
|
155
|
143
|
150
|
245
|
290
|
378
|
792
|
1 148
|
1 049
|
962
|
1 045
|
1 193
|
1 497
|
888
|
1 104
|
|
| Other Receivables |
1
|
2
|
4
|
1
|
11
|
17
|
18
|
44
|
30
|
19
|
17
|
13
|
78
|
99
|
111
|
158
|
203
|
215
|
254
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
84
|
233
|
271
|
460
|
480
|
512
|
637
|
798
|
828
|
957
|
1 328
|
1 403
|
1 511
|
1 750
|
1 961
|
2 206
|
2 303
|
2 361
|
2 322
|
2 733
|
2 847
|
3 239
|
4 744
|
5 166
|
|
| Other Current Assets |
10
|
11
|
17
|
7
|
14
|
11
|
12
|
8
|
16
|
30
|
50
|
67
|
111
|
143
|
135
|
127
|
117
|
100
|
108
|
190
|
202
|
153
|
188
|
183
|
|
| Total Current Assets |
490
|
547
|
582
|
811
|
872
|
905
|
1 191
|
1 295
|
1 427
|
1 699
|
2 219
|
2 485
|
4 312
|
4 432
|
4 858
|
6 472
|
6 843
|
7 392
|
7 580
|
7 453
|
8 130
|
9 072
|
10 059
|
10 833
|
|
| PP&E Net |
95
|
198
|
276
|
403
|
513
|
532
|
502
|
447
|
410
|
388
|
777
|
527
|
669
|
911
|
1 056
|
1 374
|
1 674
|
2 029
|
2 705
|
3 307
|
3 258
|
3 206
|
3 220
|
3 263
|
|
| PP&E Gross |
95
|
198
|
276
|
403
|
513
|
532
|
502
|
447
|
410
|
388
|
777
|
527
|
669
|
911
|
1 056
|
1 374
|
1 674
|
2 029
|
2 705
|
3 307
|
3 258
|
3 206
|
3 220
|
3 263
|
|
| Accumulated Depreciation |
97
|
108
|
124
|
145
|
0
|
50
|
96
|
256
|
299
|
351
|
422
|
427
|
447
|
491
|
562
|
626
|
682
|
731
|
767
|
924
|
1 064
|
1 212
|
1 334
|
1 485
|
|
| Intangible Assets |
18
|
31
|
31
|
33
|
55
|
54
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
35
|
31
|
28
|
19
|
16
|
22
|
18
|
14
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
47
|
44
|
46
|
47
|
43
|
41
|
45
|
46
|
47
|
|
| Long-Term Investments |
6
|
6
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
3
|
2
|
1
|
13
|
22
|
21
|
40
|
41
|
40
|
36
|
29
|
38
|
43
|
42
|
116
|
|
| Other Long-Term Assets |
8
|
11
|
4
|
4
|
4
|
5
|
4
|
53
|
52
|
85
|
180
|
157
|
154
|
166
|
207
|
215
|
242
|
235
|
83
|
92
|
104
|
101
|
126
|
119
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
47
|
44
|
46
|
47
|
43
|
41
|
45
|
46
|
47
|
|
| Total Assets |
618
N/A
|
792
+28%
|
899
+13%
|
1 256
+40%
|
1 450
+15%
|
1 500
+3%
|
1 748
+17%
|
1 795
+3%
|
1 889
+5%
|
2 175
+15%
|
2 818
+30%
|
3 169
+12%
|
5 148
+62%
|
5 532
+7%
|
6 203
+12%
|
8 184
+32%
|
8 876
+8%
|
9 770
+10%
|
10 470
+7%
|
10 941
+4%
|
11 594
+6%
|
12 485
+8%
|
13 508
+8%
|
14 409
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
69
|
83
|
194
|
149
|
152
|
206
|
226
|
174
|
213
|
467
|
384
|
361
|
422
|
376
|
597
|
698
|
665
|
631
|
718
|
894
|
823
|
1 377
|
1 015
|
|
| Accrued Liabilities |
34
|
75
|
75
|
83
|
77
|
47
|
58
|
45
|
57
|
103
|
87
|
220
|
15
|
20
|
23
|
30
|
90
|
93
|
63
|
53
|
55
|
59
|
58
|
76
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
35
|
1 041
|
735
|
235
|
3
|
5
|
|
| Current Portion of Long-Term Debt |
30
|
15
|
15
|
75
|
85
|
85
|
15
|
15
|
15
|
15
|
125
|
129
|
155
|
100
|
182
|
179
|
178
|
168
|
146
|
68
|
89
|
63
|
148
|
1 137
|
|
| Other Current Liabilities |
57
|
70
|
47
|
76
|
83
|
152
|
34
|
11
|
37
|
78
|
143
|
154
|
491
|
476
|
366
|
462
|
403
|
534
|
815
|
575
|
684
|
871
|
652
|
608
|
|
| Total Current Liabilities |
149
|
229
|
220
|
428
|
440
|
436
|
313
|
297
|
283
|
408
|
822
|
887
|
1 021
|
1 018
|
946
|
1 300
|
1 402
|
1 492
|
1 690
|
2 455
|
2 458
|
2 052
|
2 239
|
2 841
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
918
|
915
|
911
|
1 283
|
578
|
819
|
1 296
|
1 476
|
1 283
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
6
|
5
|
5
|
3
|
3
|
4
|
7
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
|
| Minority Interest |
12
|
15
|
17
|
38
|
60
|
53
|
123
|
125
|
135
|
178
|
220
|
288
|
751
|
887
|
1 194
|
1 482
|
1 643
|
1 960
|
1 887
|
2 020
|
2 179
|
2 534
|
2 762
|
2 959
|
|
| Other Liabilities |
0
|
0
|
10
|
11
|
13
|
11
|
12
|
11
|
11
|
25
|
52
|
54
|
76
|
74
|
86
|
76
|
94
|
84
|
76
|
150
|
151
|
113
|
133
|
110
|
|
| Total Liabilities |
161
N/A
|
243
+51%
|
247
+1%
|
478
+94%
|
514
+8%
|
502
-2%
|
451
-10%
|
435
-4%
|
433
0%
|
616
+42%
|
1 099
+78%
|
1 233
+12%
|
1 891
+53%
|
1 983
+5%
|
2 234
+13%
|
3 781
+69%
|
4 059
+7%
|
4 453
+10%
|
4 943
+11%
|
5 209
+5%
|
5 614
+8%
|
6 002
+7%
|
6 618
+10%
|
7 202
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
183
|
183
|
183
|
183
|
183
|
183
|
196
|
196
|
196
|
196
|
588
|
588
|
640
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
|
| Retained Earnings |
93
|
157
|
247
|
356
|
483
|
550
|
631
|
1 079
|
1 173
|
1 278
|
1 052
|
1 269
|
2 545
|
2 198
|
2 588
|
2 978
|
3 440
|
3 901
|
4 088
|
4 350
|
4 628
|
5 033
|
5 422
|
5 713
|
|
| Additional Paid In Capital |
158
|
158
|
158
|
158
|
158
|
158
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
12
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
1
|
2
|
2
|
|
| Other Equity |
23
|
52
|
65
|
82
|
100
|
99
|
92
|
86
|
86
|
85
|
79
|
80
|
72
|
71
|
100
|
144
|
95
|
135
|
160
|
103
|
74
|
170
|
189
|
214
|
|
| Total Equity |
457
N/A
|
549
+20%
|
652
+19%
|
779
+19%
|
936
+20%
|
998
+7%
|
1 297
+30%
|
1 360
+5%
|
1 456
+7%
|
1 559
+7%
|
1 719
+10%
|
1 936
+13%
|
3 257
+68%
|
3 550
+9%
|
3 969
+12%
|
4 403
+11%
|
4 817
+9%
|
5 317
+10%
|
5 527
+4%
|
5 732
+4%
|
5 979
+4%
|
6 483
+8%
|
6 889
+6%
|
7 206
+5%
|
|
| Total Liabilities & Equity |
618
N/A
|
792
+28%
|
899
+13%
|
1 256
+40%
|
1 450
+15%
|
1 500
+3%
|
1 748
+17%
|
1 795
+3%
|
1 889
+5%
|
2 175
+15%
|
2 818
+30%
|
3 169
+12%
|
5 148
+62%
|
5 532
+7%
|
6 203
+12%
|
8 184
+32%
|
8 876
+8%
|
9 770
+10%
|
10 470
+7%
|
10 941
+4%
|
11 594
+6%
|
12 485
+8%
|
13 508
+8%
|
14 409
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
547
|
547
|
547
|
547
|
547
|
547
|
633
|
633
|
633
|
633
|
1 176
|
1 176
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
1 281
|
|