Pentamaster International Ltd
HKEX:1665

Watchlist Manager
Pentamaster International Ltd Logo
Pentamaster International Ltd
HKEX:1665
Watchlist
Price: 6.1 HKD 0.99%
Market Cap: 2.4B HKD

Intrinsic Value

The intrinsic value of one Pentamaster International Ltd stock under the Base Case scenario is 3.48 HKD. Compared to the current market price of 6.1 HKD, Pentamaster International Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.48 HKD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pentamaster International Ltd

Pentamaster International Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Pentamaster International Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Pentamaster International Ltd
HKEX:1665
MY
Semiconductors
Market Cap
2.4B HKD
IPO
Jan 19, 2018
MY
Semiconductors
Market Cap
2.4B HKD
IPO
Jan 19, 2018
Price
HK$false
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Pentamaster International Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pentamaster International Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pentamaster International Ltd

Current Assets 669.8m
Cash & Short-Term Investments 298.2m
Receivables 249.9m
Other Current Assets 121.8m
Non-Current Assets 523.7m
Long-Term Investments 19.9m
PP&E 428.6m
Intangibles 40.8m
Other Non-Current Assets 34.3m
Efficiency

Free Cash Flow Analysis
Pentamaster International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pentamaster International Ltd

Revenue
622.4m MYR
Cost of Revenue
-442.5m MYR
Gross Profit
179.9m MYR
Operating Expenses
-70.8m MYR
Operating Income
109.1m MYR
Other Expenses
-2m MYR
Net Income
107.1m MYR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pentamaster International Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
56/100
Profitability
Score

Pentamaster International Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pentamaster International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
68/100
Solvency
Score

Pentamaster International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pentamaster International Ltd

Wall Street analysts forecast Pentamaster International Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pentamaster International Ltd is 0.83 HKD with a low forecast of 0.76 HKD and a high forecast of 0.92 HKD.

Lowest
Price Target
0.76 HKD
88% Downside
Average
Price Target
0.83 HKD
86% Downside
Highest
Price Target
0.92 HKD
85% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Pentamaster International Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Pentamaster International Ltd stock?

The intrinsic value of one Pentamaster International Ltd stock under the Base Case scenario is 3.48 HKD.

Is Pentamaster International Ltd stock undervalued or overvalued?

Compared to the current market price of 6.1 HKD, Pentamaster International Ltd is Overvalued by 43%.

Back to Top