Pentamaster International Ltd
HKEX:1665

Watchlist Manager
Pentamaster International Ltd Logo
Pentamaster International Ltd
HKEX:1665
Watchlist
Price: 0.64 HKD Market Closed
Market Cap: 1.5B HKD
Have any thoughts about
Pentamaster International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Pentamaster International Ltd stock under the Base Case scenario is 1.49 HKD. Compared to the current market price of 0.64 HKD, Pentamaster International Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.49 HKD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pentamaster International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Pentamaster International Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Pentamaster International Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Pentamaster International Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Pentamaster International Ltd

Provide an overview of the primary business activities
of Pentamaster International Ltd.

What unique competitive advantages
does Pentamaster International Ltd hold over its rivals?

What risks and challenges
does Pentamaster International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pentamaster International Ltd.

Provide P/S
for Pentamaster International Ltd.

Provide P/E
for Pentamaster International Ltd.

Provide P/OCF
for Pentamaster International Ltd.

Provide P/FCFE
for Pentamaster International Ltd.

Provide P/B
for Pentamaster International Ltd.

Provide EV/S
for Pentamaster International Ltd.

Provide EV/GP
for Pentamaster International Ltd.

Provide EV/EBITDA
for Pentamaster International Ltd.

Provide EV/EBIT
for Pentamaster International Ltd.

Provide EV/OCF
for Pentamaster International Ltd.

Provide EV/FCFF
for Pentamaster International Ltd.

Provide EV/IC
for Pentamaster International Ltd.

Show me price targets
for Pentamaster International Ltd made by professional analysts.

What are the Revenue projections
for Pentamaster International Ltd?

How accurate were the past Revenue estimates
for Pentamaster International Ltd?

What are the Net Income projections
for Pentamaster International Ltd?

How accurate were the past Net Income estimates
for Pentamaster International Ltd?

What are the EPS projections
for Pentamaster International Ltd?

How accurate were the past EPS estimates
for Pentamaster International Ltd?

What are the EBIT projections
for Pentamaster International Ltd?

How accurate were the past EBIT estimates
for Pentamaster International Ltd?

Compare the revenue forecasts
for Pentamaster International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pentamaster International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pentamaster International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pentamaster International Ltd compared to its peers.

Compare the P/E ratios
of Pentamaster International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pentamaster International Ltd with its peers.

Analyze the financial leverage
of Pentamaster International Ltd compared to its main competitors.

Show all profitability ratios
for Pentamaster International Ltd.

Provide ROE
for Pentamaster International Ltd.

Provide ROA
for Pentamaster International Ltd.

Provide ROIC
for Pentamaster International Ltd.

Provide ROCE
for Pentamaster International Ltd.

Provide Gross Margin
for Pentamaster International Ltd.

Provide Operating Margin
for Pentamaster International Ltd.

Provide Net Margin
for Pentamaster International Ltd.

Provide FCF Margin
for Pentamaster International Ltd.

Show all solvency ratios
for Pentamaster International Ltd.

Provide D/E Ratio
for Pentamaster International Ltd.

Provide D/A Ratio
for Pentamaster International Ltd.

Provide Interest Coverage Ratio
for Pentamaster International Ltd.

Provide Altman Z-Score Ratio
for Pentamaster International Ltd.

Provide Quick Ratio
for Pentamaster International Ltd.

Provide Current Ratio
for Pentamaster International Ltd.

Provide Cash Ratio
for Pentamaster International Ltd.

What is the historical Revenue growth
over the last 5 years for Pentamaster International Ltd?

What is the historical Net Income growth
over the last 5 years for Pentamaster International Ltd?

What is the current Free Cash Flow
of Pentamaster International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pentamaster International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pentamaster International Ltd

Current Assets 659.2m
Cash & Short-Term Investments 366.8m
Receivables 187.5m
Other Current Assets 104.9m
Non-Current Assets 480.3m
Long-Term Investments 20.2m
PP&E 385m
Intangibles 40.7m
Other Non-Current Assets 34.4m
Current Liabilities 216.1m
Accounts Payable 112.9m
Other Current Liabilities 103.2m
Non-Current Liabilities 13.6m
Other Non-Current Liabilities 13.6m
Efficiency

Earnings Waterfall
Pentamaster International Ltd

Revenue
661.2m MYR
Cost of Revenue
-466.1m MYR
Gross Profit
195.1m MYR
Operating Expenses
-80.2m MYR
Operating Income
115m MYR
Other Expenses
7.7m MYR
Net Income
122.7m MYR

Free Cash Flow Analysis
Pentamaster International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pentamaster International Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Negative Free Cash Flow
59/100
Profitability
Score

Pentamaster International Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pentamaster International Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Pentamaster International Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pentamaster International Ltd

Wall Street analysts forecast Pentamaster International Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pentamaster International Ltd is 0.83 HKD with a low forecast of 0.76 HKD and a high forecast of 0.92 HKD.

Lowest
Price Target
0.76 HKD
18% Upside
Average
Price Target
0.83 HKD
30% Upside
Highest
Price Target
0.92 HKD
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Pentamaster International Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Pentamaster International Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Pentamaster International Ltd Logo
Pentamaster International Ltd

Country

Malaysia

Industry

Semiconductors

Market Cap

1.5B HKD

Dividend Yield

3.13%

Description

Pentamaster International Ltd. is an investment holding company, which provides automated technology and solutions to multinational manufacturers mainly in semiconductor, telecommunications, automotive and consumer electronic sectors. The company is headquartered in Penang, Pulau Pinang. The company went IPO on 2018-01-19. The firm is principally engaged in designing, development and manufacturing of standard and non-standard automated test equipment; designing, development and installation of integrated factory automation solutions; and manufacturing and assembling of medical machines and manufacturing of die casting parts. The firm operates through two segments: automated test equipment and factory automation solutions. Automated test equipment segment is engaged in designing, development and manufacturing of standard and non-standard automated equipment. Factory automation solutions segment is engaged in designing, development and installation of integrated factory automation solutions. Its subsidiaries include Pentamaster Technology (M) Sdn. Bhd., Pentamaster Instrumentation Sdn. Bhd., Pentamaster Equipment Manufacturing Sdn. Bhd. and Pentamaster MediQ Sdn. Bhd.

Contact

PULAU PINANG
Penang
Plot 18 & 19, technoplex, Medan Bayan Lepas, Taman Perindustrian Bayan Lepas, Phase IV
pentamaster.com.my

IPO

2018-01-19

Employees

612

Officers

Executive Chairman
Mr. Choon Bin Chuah
CFO & Executive Director
Ms. Pei Joo Gan
Operations Director
Mr. Tuck Weng Hon
Chief Operating officer of Pentamaster Technology (M) Sdn. Bhd.
Mr. Eng Chuan Teh
Chief Operating Officer of Pentamaster Equipment Manufacturing Sdn Bhd
Mr. Chin Keng Ng
Chief Operating Officer of Pentamaster MediQ Sdn Bhd
Mr. Ong Thean Lye
Show More
Company Secretary
Ms. Sum Yi Tsui A.C.S., HKICS, ICSA
Show Less

See Also

Discover More
What is the Intrinsic Value of one Pentamaster International Ltd stock?

The intrinsic value of one Pentamaster International Ltd stock under the Base Case scenario is 1.49 HKD.

Is Pentamaster International Ltd stock undervalued or overvalued?

Compared to the current market price of 0.64 HKD, Pentamaster International Ltd is Undervalued by 57%.

Back to Top