Pentamaster International Ltd
HKEX:1665

Watchlist Manager
Pentamaster International Ltd Logo
Pentamaster International Ltd
HKEX:1665
Watchlist
Price: 0.64 HKD Market Closed
Market Cap: 1.5B HKD
Have any thoughts about
Pentamaster International Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Pentamaster International Ltd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
105
115
125
130
139
134
128
122
115
115
116
121
121
127
129
129
135
136
142
148
143
139
133
122
Depreciation & Amortization
3
4
4
4
4
5
5
6
7
8
9
8
7
7
7
8
8
9
11
14
15
17
17
17
Other Non-Cash Items
(4)
(6)
(5)
(8)
(5)
(5)
(8)
(5)
(1)
4
5
8
1
(1)
4
8
3
(4)
(15)
(18)
(7)
(1)
8
9
Cash Taxes Paid
6
6
6
8
6
6
6
4
4
3
3
2
4
4
4
5
4
3
3
3
3
3
3
2
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(35)
0
11
3
3
(38)
(53)
(82)
(62)
(68)
(37)
(30)
(7)
(18)
(88)
(77)
(87)
(92)
15
107
65
72
27
(7)
Cash from Operating Activities
70
N/A
114
+63%
134
+18%
130
-3%
141
+9%
96
-32%
72
-25%
41
-42%
60
+45%
58
-2%
93
+60%
107
+15%
122
+14%
116
-5%
52
-55%
67
+28%
60
-10%
49
-19%
154
+216%
252
+64%
217
-14%
226
+4%
186
-18%
141
-24%
Investing Cash Flow
Capital Expenditures
(30)
(30)
(28)
(14)
(22)
(24)
(20)
(36)
(45)
(42)
(43)
(30)
(43)
(51)
(54)
(57)
(45)
(55)
(79)
(110)
(122)
(151)
(167)
(172)
Other Items
(0)
0
3
(12)
(10)
(9)
(11)
5
1
(15)
(13)
(13)
(10)
5
4
5
5
6
8
9
11
12
12
9
Cash from Investing Activities
(30)
N/A
(30)
+0%
(25)
+17%
(26)
-2%
(32)
-25%
(33)
-3%
(30)
+8%
(32)
-3%
(44)
-40%
(57)
-29%
(56)
+1%
(43)
+23%
(53)
-24%
(46)
+14%
(49)
-8%
(53)
-7%
(39)
+26%
(49)
-24%
(71)
-47%
(101)
-41%
(111)
-10%
(139)
-26%
(155)
-11%
(164)
-6%
Financing Cash Flow
Net Issuance of Common Stock
93
(4)
(4)
(4)
0
0
(1)
(3)
(6)
(7)
(6)
(5)
(2)
(12)
(14)
(13)
(14)
(3)
(7)
(7)
(12)
0
(7)
(8)
Net Issuance of Debt
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(2)
(2)
(2)
0
0
0
0
Cash Paid for Dividends
0
0
0
(13)
(13)
0
0
(13)
(13)
0
0
(17)
(17)
0
0
(27)
(27)
0
0
(28)
(28)
0
0
(29)
Other
(3)
2
(2)
(6)
(8)
(8)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
Cash from Financing Activities
90
N/A
(2)
N/A
(6)
-210%
(23)
-278%
(21)
+7%
(21)
+1%
(14)
+36%
(17)
-22%
(20)
-18%
(20)
-4%
(20)
+0%
(22)
-8%
(20)
+11%
(30)
-51%
(31)
-5%
(41)
-31%
(43)
-6%
(32)
+25%
(36)
-11%
(36)
-1%
(40)
-9%
0
N/A
(34)
N/A
(37)
-9%
Change in Cash
Effect of Foreign Exchange Rates
7
7
0
1
(2)
3
1
0
0
(1)
(1)
(5)
1
1
2
8
1
1
1
1
1
1
(1)
(5)
Net Change in Cash
136
N/A
89
-35%
103
+16%
82
-21%
86
+6%
44
-49%
29
-34%
(7)
N/A
(4)
+46%
(20)
-447%
16
N/A
37
+130%
50
+35%
41
-18%
(26)
N/A
(19)
+26%
(21)
-10%
(31)
-47%
48
N/A
116
+143%
67
-42%
49
-28%
(5)
N/A
(64)
-1 231%
Free Cash Flow
Free Cash Flow
40
N/A
83
+110%
106
+28%
116
+9%
120
+3%
72
-40%
52
-28%
5
-91%
15
+201%
16
+10%
50
+212%
77
+54%
78
+1%
65
-17%
(2)
N/A
9
N/A
15
+64%
(6)
N/A
75
N/A
142
+90%
95
-33%
76
-20%
19
-75%
(31)
N/A

See Also

Discover More