S

Synertone Communication Corp
HKEX:1613

Watchlist Manager
Synertone Communication Corp
HKEX:1613
Watchlist
Price: 0.495 HKD -1%
Market Cap: 183.6m HKD
Have any thoughts about
Synertone Communication Corp?
Write Note

Income Statement

Earnings Waterfall
Synertone Communication Corp

Revenue
62.6m HKD
Cost of Revenue
-37.8m HKD
Gross Profit
24.8m HKD
Operating Expenses
-36.8m HKD
Operating Income
-12m HKD
Other Expenses
-5.9m HKD
Net Income
-17.8m HKD

Income Statement
Synertone Communication Corp

Rotate your device to view
Income Statement
Currency: HKD
Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
116
N/A
151
+31%
174
+15%
317
+82%
330
+4%
140
-58%
106
-24%
119
+12%
145
+21%
135
-6%
85
-37%
81
-5%
79
-2%
75
-5%
73
-2%
67
-9%
90
+35%
104
+15%
114
+10%
94
-18%
61
-35%
58
-4%
63
+7%
Gross Profit
Cost of Revenue
(42)
(49)
(51)
(97)
(164)
(166)
(118)
(122)
(117)
(117)
(57)
(30)
(48)
(47)
(46)
(44)
(73)
(83)
(91)
(79)
(52)
(46)
(38)
Gross Profit
74
N/A
102
+38%
123
+20%
220
+79%
166
-25%
(26)
N/A
(11)
+58%
(3)
+76%
28
N/A
18
-36%
28
+54%
51
+85%
31
-39%
29
-7%
27
-5%
23
-15%
18
-24%
20
+17%
23
+14%
15
-36%
9
-40%
12
+37%
25
+103%
Operating Income
Operating Expenses
(27)
(43)
(74)
(97)
(80)
(66)
(174)
(467)
(103)
(120)
(158)
(121)
(69)
(70)
(58)
(45)
(30)
(34)
(105)
(97)
(47)
(50)
(37)
Selling, General & Administrative
(44)
(43)
(85)
(97)
(76)
(42)
(155)
(177)
(119)
(129)
(86)
(65)
(55)
(66)
(36)
(32)
(32)
(42)
(106)
(97)
(46)
(49)
(36)
Research & Development
(17)
(19)
(15)
(18)
(28)
(30)
0
(39)
(31)
(31)
(69)
(61)
(9)
0
(18)
(17)
(4)
(4)
(4)
(4)
(4)
(5)
(3)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(11)
0
(9)
0
(9)
0
(8)
0
(5)
0
(0)
0
0
0
0
Other Operating Expenses
33
19
26
18
24
5
(19)
(250)
58
40
7
5
4
(3)
4
5
10
12
6
3
3
3
2
Operating Income
47
N/A
60
+26%
49
-17%
123
+150%
86
-30%
(93)
N/A
(185)
-100%
(469)
-154%
(75)
+84%
(102)
-36%
(130)
-28%
(70)
+46%
(38)
+46%
(41)
-9%
(31)
+26%
(21)
+30%
(13)
+41%
(13)
-4%
(81)
-518%
(82)
-1%
(38)
+53%
(38)
+1%
(12)
+69%
Pre-Tax Income
Interest Income Expense
1
(0)
(11)
(22)
(22)
(21)
(5)
(42)
(119)
(84)
(9)
(3)
(7)
(3)
(5)
(3)
(4)
(5)
(4)
(4)
(6)
(6)
(6)
Non-Reccuring Items
0
0
0
20
0
0
(281)
0
(16)
(17)
(182)
(182)
(18)
(17)
(0)
0
(1)
(1)
(28)
(26)
1
(0)
(0)
Total Other Income
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
48
N/A
60
+24%
39
-35%
122
+213%
64
-48%
(114)
N/A
(471)
-312%
(512)
-9%
(209)
+59%
(203)
+3%
(322)
-58%
(255)
+21%
(63)
+75%
(61)
+3%
(35)
+42%
(24)
+31%
(18)
+25%
(19)
-3%
(114)
-509%
(113)
+1%
(44)
+61%
(45)
-2%
(18)
+60%
Net Income
Tax Provision
(12)
(12)
(9)
(23)
(30)
(6)
2
8
8
2
21
21
3
3
2
2
1
0
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
36
47
30
98
34
(120)
(469)
(503)
(201)
(201)
(300)
(234)
(60)
(58)
(33)
(22)
(17)
(18)
(114)
(113)
(44)
(45)
(18)
Income to Minority Interest
0
0
0
0
0
0
(1)
5
5
2
4
2
2
3
(0)
(1)
2
2
4
4
3
3
(0)
Net Income (Common)
36
N/A
47
+31%
30
-36%
98
+227%
34
-66%
(120)
N/A
(470)
-291%
(499)
-6%
(197)
+61%
(199)
-1%
(545)
-174%
(518)
+5%
209
N/A
242
+16%
(39)
N/A
(23)
+41%
(15)
+34%
(16)
-5%
(110)
-590%
(109)
+1%
(41)
+62%
(42)
-2%
(18)
+57%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.02
-33%
0.06
+200%
0.1
+67%
-0.07
N/A
-1.38
-1 871%
-0.15
+89%
-0.3
-100%
-0.29
+3%
-0.81
-179%
-0.65
+20%
0.25
N/A
0.28
+12%
-0.21
N/A
-0.02
+90%
-0.07
-250%
-0.06
+14%
-0.46
-667%
-0.45
+2%
-0.16
+64%
-0.16
N/A
-0.06
+63%

See Also

Discover More