Zhongguancun Science-Tech Leasing Co Ltd
HKEX:1601
Intrinsic Value
The intrinsic value of one Zhongguancun Science-Tech Leasing Co Ltd stock under the Base Case scenario is 3.09 HKD. Compared to the current market price of 0.82 HKD, Zhongguancun Science-Tech Leasing Co Ltd is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zhongguancun Science-Tech Leasing Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhongguancun Science-Tech Leasing Co Ltd
Balance Sheet Decomposition
Zhongguancun Science-Tech Leasing Co Ltd
Current Assets | 7B |
Cash & Short-Term Investments | 578.1m |
Receivables | 6.3B |
Other Current Assets | 67m |
Non-Current Assets | 4.5B |
Long-Term Investments | 340.6m |
PP&E | 48.3m |
Intangibles | 19m |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Zhongguancun Science-Tech Leasing Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhongguancun Science-Tech Leasing Co Ltd
Revenue
|
858.8m
CNY
|
Operating Expenses
|
-229.2m
CNY
|
Operating Income
|
629.6m
CNY
|
Other Expenses
|
-363.5m
CNY
|
Net Income
|
266.1m
CNY
|
Profitability Score
Profitability Due Diligence
Zhongguancun Science-Tech Leasing Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Zhongguancun Science-Tech Leasing Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhongguancun Science-Tech Leasing Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Zhongguancun Science-Tech Leasing Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhongguancun Science-Tech Leasing Co Ltd
Dividends
Current shareholder yield for Zhongguancun Science-Tech Leasing Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Zhongguancun Science-Tech Leasing Co Ltd stock under the Base Case scenario is 3.09 HKD.
Compared to the current market price of 0.82 HKD, Zhongguancun Science-Tech Leasing Co Ltd is Undervalued by 73%.