
Sun Hung Kai Properties Ltd
HKEX:16

Intrinsic Value
The intrinsic value of one
Sun Hung Kai Properties Ltd
stock under the Base Case scenario is
104.4
HKD.
Compared to the current market price of 70.9 HKD,
Sun Hung Kai Properties Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sun Hung Kai Properties Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sun Hung Kai Properties Ltd
Balance Sheet Decomposition
Sun Hung Kai Properties Ltd
Current Assets | 239.4B |
Cash & Short-Term Investments | 15.2B |
Receivables | 21.4B |
Other Current Assets | 202.8B |
Non-Current Assets | 571.7B |
Long-Term Investments | 514.1B |
PP&E | 50.2B |
Intangibles | 4B |
Other Non-Current Assets | 3.5B |
Free Cash Flow Analysis
Sun Hung Kai Properties Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Sun Hung Kai Properties Ltd
Revenue
|
83.9B
HKD
|
Cost of Revenue
|
-50B
HKD
|
Gross Profit
|
33.9B
HKD
|
Operating Expenses
|
-5.2B
HKD
|
Operating Income
|
28.7B
HKD
|
Other Expenses
|
-11.3B
HKD
|
Net Income
|
17.4B
HKD
|
Profitability Score
Profitability Due Diligence
Sun Hung Kai Properties Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Sun Hung Kai Properties Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sun Hung Kai Properties Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Sun Hung Kai Properties Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sun Hung Kai Properties Ltd
According to Wall Street analysts, the average 1-year price target for
Sun Hung Kai Properties Ltd
is 91.78 HKD
with a low forecast of 64.24 HKD and a high forecast of 115.08 HKD.
Dividends
Current shareholder yield for Sun Hung Kai Properties Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sun Hung Kai Properties Ltd
stock under the Base Case scenario is
104.4
HKD.
Compared to the current market price of 70.9 HKD,
Sun Hung Kai Properties Ltd
is
Undervalued by 32%.