Yadea Group Holdings Ltd
HKEX:1585

Watchlist Manager
Yadea Group Holdings Ltd Logo
Yadea Group Holdings Ltd
HKEX:1585
Watchlist
Price: 12.28 HKD -3.31% Market Closed
Market Cap: 37.5B HKD
Have any thoughts about
Yadea Group Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Yadea Group Holdings Ltd stock under the Base Case scenario is 16.06 HKD. Compared to the current market price of 12.28 HKD, Yadea Group Holdings Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.06 HKD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
Forward
1
vs History
76
vs Industry
35
Median 3Y
18.5
Median 5Y
20.1
Industry
12
Forward
13.7
vs History
3
vs Industry
31
Median 3Y
11.7
Median 5Y
9.7
Industry
9.1
vs History
vs Industry
18
Median 3Y
15
Median 5Y
12.6
Industry
13.2
vs History
71
vs Industry
17
Median 3Y
5.9
Median 5Y
6
Industry
1.5
vs History
60
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
vs History
61
vs Industry
57
Median 3Y
4.9
Median 5Y
5.1
Industry
4.6
vs History
68
vs Industry
34
Median 3Y
11.1
Median 5Y
12.8
Industry
7.6
Forward
7.7
vs History
69
vs Industry
39
Median 3Y
12.3
Median 5Y
13.7
Industry
9.9
Forward
9.1
vs History
3
vs Industry
45
Median 3Y
8.6
Median 5Y
6.9
Industry
10
vs History
vs Industry
34
Median 3Y
8.7
Median 5Y
8.3
Industry
10.6
vs History
41
vs Industry
1
Median 3Y
54.7
Median 5Y
6
Industry
1

Multiples Across Competitors

Competitors Multiples
Yadea Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1