Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 13.1 HKD -4.1% Market Closed
Market Cap: 12.7B HKD
Have any thoughts about
Yihai International Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yihai International Holding Ltd stock under the Base Case scenario is 18.45 HKD. Compared to the current market price of 13.1 HKD, Yihai International Holding Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.45 HKD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yihai International Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yihai International Holding Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yihai International Holding Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yihai International Holding Ltd

Provide an overview of the primary business activities
of Yihai International Holding Ltd.

What unique competitive advantages
does Yihai International Holding Ltd hold over its rivals?

What risks and challenges
does Yihai International Holding Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yihai International Holding Ltd.

Provide P/S
for Yihai International Holding Ltd.

Provide P/E
for Yihai International Holding Ltd.

Provide P/OCF
for Yihai International Holding Ltd.

Provide P/FCFE
for Yihai International Holding Ltd.

Provide P/B
for Yihai International Holding Ltd.

Provide EV/S
for Yihai International Holding Ltd.

Provide EV/GP
for Yihai International Holding Ltd.

Provide EV/EBITDA
for Yihai International Holding Ltd.

Provide EV/EBIT
for Yihai International Holding Ltd.

Provide EV/OCF
for Yihai International Holding Ltd.

Provide EV/FCFF
for Yihai International Holding Ltd.

Provide EV/IC
for Yihai International Holding Ltd.

Show me price targets
for Yihai International Holding Ltd made by professional analysts.

What are the Revenue projections
for Yihai International Holding Ltd?

How accurate were the past Revenue estimates
for Yihai International Holding Ltd?

What are the Net Income projections
for Yihai International Holding Ltd?

How accurate were the past Net Income estimates
for Yihai International Holding Ltd?

What are the EPS projections
for Yihai International Holding Ltd?

How accurate were the past EPS estimates
for Yihai International Holding Ltd?

What are the EBIT projections
for Yihai International Holding Ltd?

How accurate were the past EBIT estimates
for Yihai International Holding Ltd?

Compare the revenue forecasts
for Yihai International Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yihai International Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yihai International Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yihai International Holding Ltd compared to its peers.

Compare the P/E ratios
of Yihai International Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yihai International Holding Ltd with its peers.

Analyze the financial leverage
of Yihai International Holding Ltd compared to its main competitors.

Show all profitability ratios
for Yihai International Holding Ltd.

Provide ROE
for Yihai International Holding Ltd.

Provide ROA
for Yihai International Holding Ltd.

Provide ROIC
for Yihai International Holding Ltd.

Provide ROCE
for Yihai International Holding Ltd.

Provide Gross Margin
for Yihai International Holding Ltd.

Provide Operating Margin
for Yihai International Holding Ltd.

Provide Net Margin
for Yihai International Holding Ltd.

Provide FCF Margin
for Yihai International Holding Ltd.

Show all solvency ratios
for Yihai International Holding Ltd.

Provide D/E Ratio
for Yihai International Holding Ltd.

Provide D/A Ratio
for Yihai International Holding Ltd.

Provide Interest Coverage Ratio
for Yihai International Holding Ltd.

Provide Altman Z-Score Ratio
for Yihai International Holding Ltd.

Provide Quick Ratio
for Yihai International Holding Ltd.

Provide Current Ratio
for Yihai International Holding Ltd.

Provide Cash Ratio
for Yihai International Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Yihai International Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Yihai International Holding Ltd?

What is the current Free Cash Flow
of Yihai International Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yihai International Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yihai International Holding Ltd

Current Assets 2.5B
Cash & Short-Term Investments 1.9B
Receivables 234.6m
Other Current Assets 371.5m
Non-Current Assets 2.8B
Long-Term Investments 444.4m
PP&E 2.1B
Intangibles 10.1m
Other Non-Current Assets 196.5m
Current Liabilities 545.1m
Accounts Payable 281m
Accrued Liabilities 62m
Other Current Liabilities 202m
Non-Current Liabilities 350.7m
Long-Term Debt 92.1m
Other Non-Current Liabilities 258.7m
Efficiency

Earnings Waterfall
Yihai International Holding Ltd

Revenue
6.5B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
2B CNY
Operating Expenses
-897m CNY
Operating Income
1.1B CNY
Other Expenses
-320.1m CNY
Net Income
803.2m CNY

Free Cash Flow Analysis
Yihai International Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yihai International Holding Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
60/100
Profitability
Score

Yihai International Holding Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yihai International Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Yihai International Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yihai International Holding Ltd

Wall Street analysts forecast Yihai International Holding Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yihai International Holding Ltd is 14.41 HKD with a low forecast of 11.41 HKD and a high forecast of 19.34 HKD.

Lowest
Price Target
11.41 HKD
13% Downside
Average
Price Target
14.41 HKD
10% Upside
Highest
Price Target
19.34 HKD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yihai International Holding Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yihai International Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yihai International Holding Ltd Logo
Yihai International Holding Ltd

Country

China

Industry

Food Products

Market Cap

13.6B HKD

Dividend Yield

8.58%

Description

Yihai International Holding Ltd. engages in manufacturing of composite seasoning product. The company is headquartered in Shanghai, Shanghai and currently employs 2,499 full-time employees. The company went IPO on 2016-07-13. The firm and its subsidiaries are principally engaged in the research, development, manufacturing, distribution and sales of compound condiments. The Company’s products mainly include hot pot soup flavoring, hot pot dipping sauce, chicken essence and Chinese-style compound condiment products. The Company’s subsidiaries include Yihai Ltd., Yihai (China) Co., Ltd., Yihai (Shanghai) Food Co., Ltd. Zhengzhou Shuhai Enterprise Co., Ltd, Chengdu Yueyihai Co., Ltd., Yihai Beijing Trading Co., Ltd, as well as Yihai (Bazhou) Food Co., Ltd., among others. The firm distributes its products within domestic and to overseas markets.

Contact

SHANGHAI
Shanghai
Room 1810, No. 2500, Zhenbei Road, Putuo District
www.yihchina.com

IPO

2016-07-13

Employees

2 499

Officers

Executive Chairman of the Board
Mr. Shi Sean
CEO & Executive Director
Mr. Qiang Guo
CFO & Executive Director
Mr. Shengfeng Sun
Executive Director
Ms. Ping Shu
Supply Director & Executive Director
Mr. Xiaokai Zhao
Joint Company Secretary & Head of Legal Affairs
Ms. Dianhong Yue
Show More
Joint Company Secretary
Ms. Yin Wah Chan FCCA, FCIS, FCS, HKICS
Show Less

See Also

Discover More
What is the Intrinsic Value of one Yihai International Holding Ltd stock?

The intrinsic value of one Yihai International Holding Ltd stock under the Base Case scenario is 18.45 HKD.

Is Yihai International Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 13.1 HKD, Yihai International Holding Ltd is Undervalued by 29%.

Back to Top