Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 16.72 HKD 0.36% Market Closed
Market Cap: HK$17.3B

EV/GP

6
Current
8%
More Expensive
vs 3-y average of 5.6

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
6
=
Enterprise Value
HK$13.7B
/
Gross Profit
¥2.2B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
6
=
Enterprise Value
HK$13.7B
/
Gross Profit
¥2.2B

Valuation Scenarios

Yihai International Holding Ltd is trading above its 3-year average

If EV/GP returns to its 3-Year Average (5.6), the stock would be worth HK$15.48 (7% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-7%
Maximum Upside
+126%
Average Upside
49%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 6 HK$16.72
0%
3-Year Average 5.6 HK$15.48
-7%
5-Year Average 6.5 HK$18.21
+9%
Industry Average 10.2 HK$28.41
+70%
Country Average 13.6 HK$37.74
+126%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
CN
Yihai International Holding Ltd
HKEX:1579
17.3B HKD 6 17.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 70 536.4 540 752.8
CH
Nestle SA
SIX:NESN
204B CHF 6 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 8.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 3.5 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.9B ZAR 4 12.6
US
Hershey Co
NYSE:HSY
37.7B USD 10.6 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
243.7B CNY 14.5 25
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.4B CNY 16.8 32.6
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 4.6 12.7
JP
Ajinomoto Co Inc
TSE:2802
4.9T JPY 9.1 63.2

Market Distribution

Lower than 78% of companies in China
Percentile
22nd
Based on 6 967 companies
22nd percentile
6
Low
0 — 8
Typical Range
8 — 23.3
High
23.3 —
Distribution Statistics
China
Min 0
30th Percentile 8
Median 13.6
70th Percentile 23.3
Max 17 898 541.1

Yihai International Holding Ltd
Glance View

Market Cap
17.3B HKD
Industry
Food Products

Yihai International Holding Ltd. has carved out a significant niche in the global dining industry, primarily through its strategic alignment with the popular Haidilao hot pot brand. Founded as a subsidiary of Haidilao, Yihai International was envisioned to supply essential condiments and sauces, central to the vibrant and communal dining experience that hot pot represents. The company quickly expanded beyond this initial scope, becoming a critical supplier not only to Haidilao outlets but also to a broader market that includes other restaurants and retail consumers. By capitalizing on the growing appetite for Chinese-style flavors worldwide, Yihai has leveraged its extensive product range—spanning hot pot soup bases, dipping sauces, and instant food products—to create a robust revenue stream. The company's growth narrative is anchored in its ability to produce high-quality, standardized products while also responding to diverse consumer palates across different regions. Through a combination of direct sales to Haidilao and extensive third-party distribution networks, Yihai ensures its flavor profiles are reachable on a global scale. Moreover, its ongoing investment in research and development exemplifies its commitment to innovation, frequently introducing new product lines to keep pace with evolving gastronomic trends. The company has also embraced e-commerce channels, allowing it to tap into the burgeoning demand for at-home dining solutions, thereby amplifying its revenue channels. Overall, Yihai International's symbiotic relationship with Haidilao, coupled with its own strategic market expansions, effectively propels its growth and profitability in the dynamic food industry landscape.

Intrinsic Value
18.01 HKD
Undervaluation 7%
Intrinsic Value
Price HK$16.72
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett