Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 15.8 HKD 0.45% Market Closed
Market Cap: HK$16.4B

EV/EBITDA

9.7
Current
1%
More Expensive
vs 3-y average of 9.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.7
=
Enterprise Value
HK$14.3B
/
EBITDA
¥1.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.7
=
Enterprise Value
HK$14.3B
/
EBITDA
¥1.2B

Valuation Scenarios

Yihai International Holding Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.6), the stock would be worth HK$15.66 (1% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-1%
Maximum Upside
+197%
Average Upside
85%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9.7 HK$15.8
0%
3-Year Average 9.6 HK$15.66
-1%
5-Year Average 11.3 HK$18.48
+17%
Industry Average 22 HK$35.91
+127%
Country Average 28.8 HK$46.97
+197%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
HK$14.3B
/
Jan 2026
¥1.2B
=
9.7
Current
HK$14.3B
/
Dec 2026
¥1.6B
=
8.9
Forward
HK$14.3B
/
Dec 2027
¥1.7B
=
8.3
Forward
HK$14.3B
/
Dec 2028
¥1.9B
=
7.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CN
Yihai International Holding Ltd
HKEX:1579
16.4B HKD 9.7 16.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 186 542.5 540 752.8
CH
Nestle SA
SIX:NESN
193.8B CHF 13.3 21.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.9B USD 17.9 29.3
FR
Danone SA
PAR:BN
42.5B EUR 9.9 24.1
ZA
Tiger Brands Ltd
JSE:TBS
49.6B ZAR 9.6 13
US
Hershey Co
NYSE:HSY
38.3B USD 21.1 43.3
CN
Muyuan Foods Co Ltd
SZSE:002714
248.4B CNY 15.7 15.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
237.4B CNY 25.5 33.7
ZA
Avi Ltd
JSE:AVI
33.8B ZAR 8.9 13.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6B CHF 19.1 32.3

Market Distribution

Lower than 84% of companies in China
Percentile
16th
Based on 5 409 companies
16th percentile
9.7
Low
0 — 16.3
Typical Range
16.3 — 53.1
High
53.1 —
Distribution Statistics
China
Min 0
30th Percentile 16.3
Median 28.8
70th Percentile 53.1
Max 49 021

Yihai International Holding Ltd
Glance View

Market Cap
16.4B HKD
Industry
Food Products

Yihai International Holding Ltd. has carved out a significant niche in the global dining industry, primarily through its strategic alignment with the popular Haidilao hot pot brand. Founded as a subsidiary of Haidilao, Yihai International was envisioned to supply essential condiments and sauces, central to the vibrant and communal dining experience that hot pot represents. The company quickly expanded beyond this initial scope, becoming a critical supplier not only to Haidilao outlets but also to a broader market that includes other restaurants and retail consumers. By capitalizing on the growing appetite for Chinese-style flavors worldwide, Yihai has leveraged its extensive product range—spanning hot pot soup bases, dipping sauces, and instant food products—to create a robust revenue stream. The company's growth narrative is anchored in its ability to produce high-quality, standardized products while also responding to diverse consumer palates across different regions. Through a combination of direct sales to Haidilao and extensive third-party distribution networks, Yihai ensures its flavor profiles are reachable on a global scale. Moreover, its ongoing investment in research and development exemplifies its commitment to innovation, frequently introducing new product lines to keep pace with evolving gastronomic trends. The company has also embraced e-commerce channels, allowing it to tap into the burgeoning demand for at-home dining solutions, thereby amplifying its revenue channels. Overall, Yihai International's symbiotic relationship with Haidilao, coupled with its own strategic market expansions, effectively propels its growth and profitability in the dynamic food industry landscape.

Intrinsic Value
18.23 HKD
Undervaluation 13%
Intrinsic Value
Price HK$15.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett