Yihai International Holding Ltd
HKEX:1579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.6), the stock would be worth HK$15.66 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.7 | HK$15.8 |
0%
|
| 3-Year Average | 9.6 | HK$15.66 |
-1%
|
| 5-Year Average | 11.3 | HK$18.48 |
+17%
|
| Industry Average | 22 | HK$35.91 |
+127%
|
| Country Average | 28.8 | HK$46.97 |
+197%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$14.3B
|
/ |
Jan 2026
¥1.2B
|
= |
|
|
HK$14.3B
|
/ |
Dec 2026
¥1.6B
|
= |
|
|
HK$14.3B
|
/ |
Dec 2027
¥1.7B
|
= |
|
|
HK$14.3B
|
/ |
Dec 2028
¥1.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Yihai International Holding Ltd
HKEX:1579
|
16.4B HKD | 9.7 | 16.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 17.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
42.5B EUR | 9.9 | 24.1 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 19.1 | 32.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Yihai International Holding Ltd
Glance View
Yihai International Holding Ltd. has carved out a significant niche in the global dining industry, primarily through its strategic alignment with the popular Haidilao hot pot brand. Founded as a subsidiary of Haidilao, Yihai International was envisioned to supply essential condiments and sauces, central to the vibrant and communal dining experience that hot pot represents. The company quickly expanded beyond this initial scope, becoming a critical supplier not only to Haidilao outlets but also to a broader market that includes other restaurants and retail consumers. By capitalizing on the growing appetite for Chinese-style flavors worldwide, Yihai has leveraged its extensive product range—spanning hot pot soup bases, dipping sauces, and instant food products—to create a robust revenue stream. The company's growth narrative is anchored in its ability to produce high-quality, standardized products while also responding to diverse consumer palates across different regions. Through a combination of direct sales to Haidilao and extensive third-party distribution networks, Yihai ensures its flavor profiles are reachable on a global scale. Moreover, its ongoing investment in research and development exemplifies its commitment to innovation, frequently introducing new product lines to keep pace with evolving gastronomic trends. The company has also embraced e-commerce channels, allowing it to tap into the burgeoning demand for at-home dining solutions, thereby amplifying its revenue channels. Overall, Yihai International's symbiotic relationship with Haidilao, coupled with its own strategic market expansions, effectively propels its growth and profitability in the dynamic food industry landscape.